SunrunRUN
那斯達克 · USD
11.34
-0.45
(-3.82%)
收盤 03/07 04:59 (UTC+8)
盤後
11.34
11.34
(0.00%)
03/07 04:59 (UTC+8)
SunrunRUN
11.34
-0.45
(-3.82%)
財務數據
損益表
- 5.63
- 5.17
- 4.58
- 5.24
- 5.37
- 5.18
- 5.04
- 5.69
- 7.25
- 11.59
- -4.58
- -8.27
- -11.31
- 14.33
- 2.54
- -3.48
- -2.74
- 12.90
- 27.26
- 59.94
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | |
營業收入淨額 | 1,158,833 | 724,557 | 569,336 | 504,271 | 518,492 | 537,173 | 523,866 | 458,188 | 516,590 | 563,181 |
營業成本 | 723,461 | 481,291 | 449,520 | 405,427 | 420,993 | 433,694 | 428,785 | 425,693 | 482,588 | 518,016 |
營業毛利 | 435,372 | 243,266 | 119,816 | 98,844 | 97,499 | 103,479 | 95,081 | 32,495 | 34,002 | 45,165 |
營業費用 | 338,015 | 239,615 | 232,065 | 213,732 | 3,353,758 | 231,257 | - | 215,617 | 231,533 | 1,392,642 |
研發費用 | 8,816 | 9,267 | 8,063 | 9,979 | 8,794 | 8,180 | 10,243 | 12,087 | 7,663 | 5,039 |
推銷及管理費用 | 329,199 | 230,348 | 224,002 | 203,753 | 222,796 | 223,077 | 212,886 | 203,530 | 223,870 | 222,350 |
非經常性項目費用 | - | - | - | - | 3,122,168 | - | - | - | - | 1,158,000 |
其他營業費用 | - | - | - | - | - | - | - | - | - | 7,253 |
營業利益 | 97,357 | 3,651 | -112,249 | -114,888 | -3,256,259 | -127,778 | -128,048 | -183,122 | -197,531 | -1,347,477 |
其他收入及費用 | 24,394 | -17,880 | -14,528 | -45,399 | 89,829 | -82,598 | 64,378 | 89,930 | -157,644 | 77,673 |
利息費用 | 256,423 | 265,788 | 247,137 | 227,434 | 233,385 | 215,615 | 207,207 | 192,159 | 181,826 | 171,288 |
稅前純益 | -134,672 | -280,017 | -373,914 | -387,721 | -3,399,815 | -425,991 | -270,877 | -285,351 | -537,001 | -1,441,092 |
所得稅 | 40,434 | -2,172 | -94,930 | -110,550 | 136 | -13,803 | -10,949 | -2,201 | -1,595 | 29,846 |
稅後純益 | 103,574 | 16,589 | 279,773 | 50,011 | -2,813,657 | -83,766 | 139,074 | -87,818 | -350,124 | -1,069,459 |
基本每股稅後盈餘(元) | 0.45 | 0.07 | 1.22 | 0.22 | -12.51 | -0.37 | 0.63 | -0.40 | -1.60 | -4.92 |
稀釋每股稅後盈餘(元) | 0.38 | 0.06 | 1.07 | 0.20 | -12.66 | -0.38 | 0.63 | -0.40 | -1.60 | -4.95 |
基本平均股數(千股) | 232683.00 | 230980.00 | 229167.00 | 226406.00 | 224896.00 | 223695.00 | 222474.00 | 219882.00 | 218461.00 | 217344.00 |
稀釋平均股數(千股) | 271324.00 | 267473.00 | 261152.00 | 257911.00 | 224896.00 | 223695.00 | 255107.00 | 219882.00 | 218461.00 | 217344.00 |
還原基本每股稅後盈餘(元) | 0.45 | 0.07 | 1.22 | 0.22 | -12.51 | -0.37 | 0.63 | -0.40 | -1.60 | -4.92 |
還原稀釋每股稅後盈餘(元) | 0.38 | 0.06 | 1.07 | 0.20 | -12.66 | -0.38 | 0.63 | -0.40 | -1.60 | -4.95 |
還原基本平均股數(千股) | 232,683 | 230,980 | 229,167 | 226,406 | 224,896 | 223,695 | 222,474 | 219,882 | 218,461 | 217,344 |
還原稀釋平均股數(千股) | 271,324 | 267,473 | 261,152 | 257,911 | 224,896 | 223,695 | 255,107 | 219,882 | 218,461 | 217,344 |
EBITDA(千元) | 584,860 | 461,751 | 621,693 | 336,785 | -2,417,793 | 273,574 | 487,817 | 252,660 | -26,869 | -729,569 |