財務數據
損益表
- 15.23
- 15.85
- 17.12
- 16.44
- 17.36
- 17.91
- 17.88
- 17.66
- 18.01
- 18.48
- -1.34
- 4.02
- 8.04
- -3.95
- 5.54
- 3.18
- -0.18
- -1.20
- 1.99
- 2.60
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2026/Q1 | 2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | |
營業收入淨額 | 1,848,074 | 1,801,309 | 1,766,156 | 1,787,553 | 1,790,750 | 1,735,541 | 1,644,439 | 1,712,059 | 1,584,629 | 1,523,400 |
營業成本 | 890,144 | 866,710 | 882,180 | 846,590 | 857,491 | 864,215 | 827,074 | 856,561 | 781,633 | 779,780 |
營業毛利 | 957,930 | 934,599 | 883,976 | 940,963 | 933,259 | 871,326 | 817,365 | 855,498 | 802,996 | 743,620 |
營業費用 | 405,760 | 425,939 | 384,704 | 391,415 | 381,860 | 405,994 | 352,944 | 346,303 | 355,116 | 388,094 |
研發費用 | 245,181 | 238,907 | 222,172 | 224,991 | 232,791 | 246,101 | 212,490 | 204,359 | 231,142 | 252,684 |
推銷及管理費用 | 160,579 | 173,119 | 160,332 | 159,970 | 149,069 | 159,358 | 134,929 | 142,883 | 123,974 | 116,512 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | - | 13,913 | 2,200 | 6,454 | - | 535 | 5,525 | -939 | - | - |
營業利益 | 552,170 | 508,660 | 499,272 | 549,548 | 551,399 | 465,332 | 464,421 | 509,195 | 447,880 | 355,526 |
其他收入及費用 | - | - | - | - | - | - | - | - | - | - |
利息費用 | 10,007 | 5,634 | 10,534 | 12,188 | 12,812 | 7,217 | 12,738 | 11,313 | 8,786 | -86,155 |
稅前純益 | 536,833 | 500,991 | 489,378 | 544,996 | 528,270 | 472,299 | 465,730 | 510,659 | 440,268 | 367,785 |
所得稅 | 123,472 | 120,338 | 107,662 | 119,900 | 116,219 | 86,795 | 90,817 | 97,377 | 88,054 | 73,292 |
稅後純益 | 412,863 | 379,686 | 381,324 | 424,266 | 411,643 | 384,216 | 374,173 | 412,114 | 351,374 | 293,506 |
基本每股稅後盈餘(元) | 2.33 | 2.14 | 2.14 | 2.38 | 2.30 | 2.14 | 2.08 | 2.29 | 1.95 | 1.63 |
稀釋每股稅後盈餘(元) | 2.33 | 2.14 | 2.14 | 2.38 | 2.30 | 2.14 | 2.08 | 2.29 | 1.95 | 1.62 |
基本平均股數(千股) | 176982.00 | 177488.00 | 178148.00 | 178216.00 | 178651.00 | 179190.00 | 179586.00 | 179952.00 | 180250.00 | 180592.00 |
稀釋平均股數(千股) | 177320.00 | 177684.00 | 178348.00 | 178427.00 | 178890.00 | 179439.00 | 179840.00 | 180206.00 | 180527.00 | 180883.00 |
還原基本每股稅後盈餘(元) | 2.33 | 2.14 | 2.14 | 2.38 | 2.30 | 2.14 | 2.08 | 2.29 | 1.95 | 1.63 |
還原稀釋每股稅後盈餘(元) | 2.33 | 2.14 | 2.14 | 2.38 | 2.30 | 2.14 | 2.08 | 2.29 | 1.95 | 1.62 |
還原基本平均股數(千股) | 176,982 | 177,488 | 178,148 | 178,216 | 178,651 | 179,190 | 179,586 | 179,952 | 180,250 | 180,592 |
還原稀釋平均股數(千股) | 177,320 | 177,684 | 178,348 | 178,427 | 178,890 | 179,439 | 179,840 | 180,206 | 180,527 | 180,883 |
EBITDA(千元) | 720,084 | 692,580 | 666,936 | 712,959 | 691,668 | 652,592 | 648,993 | 679,148 | 611,018 | 466,700 |