財務數據
損益表
- 33.24
- 33.68
- 35.19
- 38.97
- 40.99
- 43.29
- 43.52
- 34.09
- 30.11
- 26.10
- -14.59
- 1.32
- 4.47
- 10.74
- 5.19
- 6.64
- 0.53
- -21.66
- -11.69
- -13.31
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2026/Q2 | 2026/Q1 | 2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | |
營業收入淨額 | 2,609,794 | 3,010,579 | 3,409,025 | 4,351,626 | 4,328,564 | 4,099,045 | 3,896,738 | 3,518,820 | 3,368,178 | 3,324,299 |
營業成本 | - | - | - | - | - | - | - | - | - | - |
營業毛利 | 2,609,794 | 3,010,579 | 3,409,025 | 4,351,626 | 4,328,564 | 4,099,045 | 3,896,738 | 3,518,820 | - | 3,324,299 |
營業費用 | 533,472 | 614,571 | 693,352 | 808,633 | 838,564 | 787,977 | 679,997 | 511,911 | - | 522,032 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 533,472 | 614,571 | 693,352 | 808,633 | 838,564 | 787,977 | 679,997 | 511,911 | 461,442 | 522,032 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | - | - | - | - | - | - | - | - | - | - |
營業利益 | 2,076,322 | 2,396,008 | 2,715,673 | 3,542,993 | 3,490,000 | 3,311,068 | 3,216,741 | 3,006,909 | - | 2,802,267 |
其他收入及費用 | - | - | - | - | - | - | - | - | - | - |
利息費用 | - | - | - | - | - | - | - | - | - | - |
稅前純益 | 1,092,510 | 1,140,526 | 1,152,609 | 1,831,295 | 2,172,001 | 2,220,230 | 1,932,709 | 2,356,941 | 2,076,563 | 1,526,209 |
所得稅 | 691,141 | 260,717 | 136,506 | 398,834 | 441,521 | 423,631 | 20,042 | 558,144 | 700,055 | 366,065 |
稅後純益 | 405,913 | 883,324 | 1,019,549 | 1,435,973 | 1,733,994 | 1,800,175 | 1,916,637 | 1,802,862 | 1,380,528 | 1,164,287 |
基本每股稅後盈餘(元) | 3.34 | 7.26 | 7.92 | 10.96 | 13.04 | 12.82 | 13.40 | 12.40 | 9.08 | 7.46 |
稀釋每股稅後盈餘(元) | 3.28 | 7.16 | 7.82 | 10.80 | 12.76 | 12.62 | 13.24 | 12.18 | 8.92 | 7.30 |
基本平均股數(千股) | 121772.00 | 121744.00 | 128775.00 | 130971.00 | 132921.00 | 140479.00 | 142936.00 | 145300.00 | 151880.00 | 156013.00 |
稀釋平均股數(千股) | 123610.00 | 123233.00 | 130535.00 | 133047.00 | 135919.00 | 142618.00 | 144713.00 | 148102.00 | 154747.00 | 159457.00 |
還原基本每股稅後盈餘(元) | 3.34 | 7.26 | 7.92 | 10.96 | 13.04 | 12.82 | 13.40 | 12.40 | 9.08 | 7.46 |
還原稀釋每股稅後盈餘(元) | 3.28 | 7.16 | 7.82 | 10.80 | 12.76 | 12.62 | 13.24 | 12.18 | 8.92 | 7.30 |
還原基本平均股數(千股) | 121,772 | 121,744 | 128,775 | 130,971 | 132,921 | 140,479 | 142,936 | 145,300 | 151,880 | 156,013 |
還原稀釋平均股數(千股) | 123,610 | 123,233 | 130,535 | 133,047 | 135,919 | 142,618 | 144,713 | 148,102 | 154,747 | 159,457 |
EBITDA(千元) | 1,097,054 | 1,144,041 | 1,156,055 | 1,834,807 | 2,175,515 | 2,223,806 | 1,936,679 | 2,361,006 | 2,080,583 | 1,530,352 |