廣達服務PWR
紐約證券 · USD
466.91
+4.70
(+1.02%)
收盤 12/12 04:59 (UTC+8)
盤後
468.73
+1.82
(+0.39%)
12/12 04:59 (UTC+8)
廣達服務PWR
466.91
+4.70
(+1.02%)
財務數據
損益表
- 50.49
- 56.21
- 57.84
- 50.32
- 55.94
- 64.93
- 65.53
- 62.33
- 67.73
- 76.31
- 13.99
- 11.33
- 2.90
- -13.00
- 11.18
- 16.07
- 0.93
- -4.88
- 8.66
- 12.67
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | |
營業收入淨額 | 7,631,408 | 6,773,007 | 6,233,334 | 6,553,422 | 6,493,167 | 5,594,387 | 5,031,819 | 5,783,948 | 5,620,822 | 5,048,610 |
營業成本 | 6,414,974 | 5,765,433 | 5,399,297 | 5,490,056 | 5,480,597 | 4,783,056 | 4,408,325 | 4,991,480 | 4,773,498 | 4,324,511 |
營業毛利 | 1,216,434 | 1,007,574 | 834,037 | 1,063,366 | 1,012,570 | 811,331 | 623,494 | 792,468 | 847,324 | 724,099 |
營業費用 | 712,948 | 651,736 | 607,885 | 626,192 | 595,424 | 512,687 | - | 480,866 | 458,702 | 454,196 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 579,753 | 538,558 | 498,323 | 510,380 | 485,002 | 433,473 | 402,963 | 405,641 | 387,341 | 384,171 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | 133,195 | 113,178 | 109,562 | 115,812 | 110,422 | 79,214 | 77,511 | 75,225 | 71,361 | 70,025 |
營業利益 | 517,217 | 370,282 | 239,081 | 452,723 | 431,161 | 307,230 | 155,354 | 322,514 | 400,329 | 279,273 |
其他收入及費用 | 17,033 | 7,920 | 4,080 | 19,939 | 10,231 | 5,174 | 32,905 | 16,395 | -1,751 | 4,867 |
利息費用 | 71,806 | 59,579 | 54,312 | 56,344 | 59,950 | 45,321 | 41,072 | 49,500 | 47,531 | 48,189 |
稅前純益 | 462,444 | 318,623 | 188,849 | 416,318 | 381,442 | 267,083 | 147,187 | 289,409 | 351,047 | 235,951 |
所得稅 | 119,605 | 85,100 | 39,880 | 106,031 | 82,421 | 75,199 | 21,096 | 75,799 | 77,522 | 69,367 |
稅後純益 | 353,151 | 243,694 | 157,187 | 320,669 | 307,200 | 196,745 | 130,694 | 221,820 | 284,543 | 175,269 |
基本每股稅後盈餘(元) | 2.28 | 1.54 | 0.97 | 2.06 | 1.99 | 1.28 | 0.81 | 1.45 | 1.88 | 1.14 |
稀釋每股稅後盈餘(元) | 2.25 | 1.51 | 0.96 | 2.03 | 1.95 | 1.26 | 0.79 | 1.41 | 1.84 | 1.11 |
基本平均股數(千股) | 149039.00 | 148448.00 | 148274.00 | 147791.00 | 147394.00 | 146580.00 | 145936.00 | 145530.00 | 145455.00 | 145422.00 |
稀釋平均股數(千股) | 151496.00 | 150923.00 | 150964.00 | 150618.00 | 150556.00 | 149788.00 | 149350.00 | 148906.00 | 148792.00 | 148773.00 |
還原基本每股稅後盈餘(元) | 2.28 | 1.54 | 0.97 | 2.06 | 1.99 | 1.28 | 0.81 | 1.45 | 1.88 | 1.14 |
還原稀釋每股稅後盈餘(元) | 2.25 | 1.51 | 0.96 | 2.03 | 1.95 | 1.26 | 0.79 | 1.41 | 1.84 | 1.11 |
還原基本平均股數(千股) | 149,039 | 148,448 | 148,274 | 147,791 | 147,394 | 146,580 | 145,936 | 145,530 | 145,455 | 145,422 |
還原稀釋平均股數(千股) | 151,496 | 150,923 | 150,964 | 150,618 | 150,556 | 149,788 | 149,350 | 148,906 | 148,792 | 148,773 |
EBITDA(千元) | 781,632 | 600,276 | 459,055 | 695,694 | 649,972 | 480,130 | 359,268 | 507,384 | 562,445 | 442,726 |