廣達服務PWR
紐約證券 · USD
631.17
-7.88
(-1.23%)
盤中 09/09 11:24 (UTC+8)
09/09 11:24 (UTC+8)
廣達服務PWR
631.17
-7.88
(-1.23%)
財務數據
損益表
- 50.32
- 55.94
- 64.93
- 65.53
- 62.33
- 67.73
- 76.31
- 78.42
- 78.75
- 95.57
- -13.00
- 11.18
- 16.07
- 0.93
- -4.88
- 8.66
- 12.67
- 2.76
- 0.42
- 21.36
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2026/Q2 | 2026/Q1 | 2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | |
營業收入淨額 | 9,556,997 | 7,874,787 | 7,841,948 | 7,631,408 | 6,773,007 | 6,233,334 | 6,553,422 | 6,493,167 | 5,594,387 | 5,031,819 |
營業成本 | 8,011,819 | 6,767,458 | 6,624,912 | 6,414,974 | 5,765,433 | 5,399,297 | 5,490,056 | 5,480,597 | 4,783,056 | 4,408,325 |
營業毛利 | 1,545,178 | 1,107,329 | 1,217,036 | 1,216,434 | 1,007,574 | 834,037 | 1,063,366 | 1,012,570 | 811,331 | 623,494 |
營業費用 | 861,934 | 783,019 | 746,638 | 712,948 | 651,736 | 607,885 | 626,192 | 595,424 | 512,687 | - |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 704,977 | 630,638 | 603,778 | 579,753 | 538,558 | 498,323 | 510,380 | 485,002 | 433,473 | 402,963 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | 156,957 | 152,381 | 142,860 | 133,195 | 113,178 | 109,562 | 115,812 | 110,422 | 79,214 | 77,511 |
營業利益 | 694,834 | 338,779 | 484,929 | 517,217 | 370,282 | 239,081 | 452,723 | 431,161 | 307,230 | 155,354 |
其他收入及費用 | -4,123 | -9,156 | 10,408 | 17,033 | 7,920 | 4,080 | 19,939 | 10,231 | 5,174 | 32,905 |
利息費用 | 73,548 | 73,267 | 75,748 | 71,806 | 59,579 | 54,312 | 56,344 | 59,950 | 45,321 | 41,072 |
稅前純益 | 617,163 | 256,356 | 419,589 | 462,444 | 318,623 | 188,849 | 416,318 | 381,442 | 267,083 | 147,187 |
所得稅 | 157,584 | 24,925 | 103,003 | 119,605 | 85,100 | 39,880 | 106,031 | 82,421 | 75,199 | 21,096 |
稅後純益 | 462,971 | 235,094 | 329,981 | 353,151 | 243,694 | 157,187 | 320,669 | 307,200 | 196,745 | 130,694 |
基本每股稅後盈餘(元) | 3.01 | 1.47 | 2.11 | 2.28 | 1.54 | 0.97 | 2.06 | 1.99 | 1.28 | 0.81 |
稀釋每股稅後盈餘(元) | 2.96 | 1.45 | 2.08 | 2.25 | 1.51 | 0.96 | 2.03 | 1.95 | 1.26 | 0.79 |
基本平均股數(千股) | 150208.00 | 149779.00 | 149384.00 | 149039.00 | 148448.00 | 148274.00 | 147791.00 | 147394.00 | 146580.00 | 145936.00 |
稀釋平均股數(千股) | 152439.00 | 152086.00 | 151736.00 | 151496.00 | 150923.00 | 150964.00 | 150618.00 | 150556.00 | 149788.00 | 149350.00 |
還原基本每股稅後盈餘(元) | 3.01 | 1.47 | 2.11 | 2.28 | 1.54 | 0.97 | 2.06 | 1.99 | 1.28 | 0.81 |
還原稀釋每股稅後盈餘(元) | 2.96 | 1.45 | 2.08 | 2.25 | 1.51 | 0.96 | 2.03 | 1.95 | 1.26 | 0.79 |
還原基本平均股數(千股) | 150,208 | 149,779 | 149,384 | 149,039 | 148,448 | 148,274 | 147,791 | 147,394 | 146,580 | 145,936 |
還原稀釋平均股數(千股) | 152,439 | 152,086 | 151,736 | 151,496 | 150,923 | 150,964 | 150,618 | 150,556 | 149,788 | 149,350 |
EBITDA(千元) | 968,198 | 598,961 | 762,416 | 781,632 | 600,276 | 459,055 | 695,694 | 649,972 | 480,130 | 359,268 |