財務數據
損益表
- 1.19
- 1.31
- 1.49
- 1.56
- 1.75
- 2.03
- 2.45
- 2.53
- 2.79
- 3.14
- 12.47
- 10.57
- 13.30
- 4.89
- 12.12
- 16.42
- 20.34
- 3.56
- 10.09
- 12.72
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2026/Q2 | 2026/Q1 | 2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | |
營業收入淨額 | 314,423 | 278,938 | 253,363 | 244,659 | 203,312 | 174,633 | 155,758 | 148,502 | 131,068 | 118,535 |
營業成本 | 239,673 | 222,319 | 180,617 | 177,387 | 143,346 | 120,835 | 110,709 | 109,912 | 97,469 | 83,439 |
營業毛利 | 74,750 | 56,619 | 72,746 | 67,272 | 59,966 | 53,798 | 45,049 | 38,590 | 33,599 | 35,096 |
營業費用 | - | - | - | - | - | - | - | - | - | - |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | - | - | - | - | - | - | - | - | - | - |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | - | - | - | - | - | - | - | - | - | - |
營業利益 | 69,803 | 53,461 | 72,658 | 67,139 | 59,880 | 53,713 | 44,963 | 38,503 | 33,374 | 34,356 |
其他收入及費用 | - | - | - | - | - | - | - | - | - | - |
利息費用 | 4,947 | 3,158 | 88 | 133 | 86 | 85 | 86 | 87 | 225 | 740 |
稅前純益 | 69,803 | 53,461 | 72,658 | 67,139 | 59,880 | 53,713 | 44,963 | 38,503 | 33,374 | 34,356 |
所得稅 | 17,211 | 10,514 | 16,493 | 15,684 | 13,352 | 10,791 | 9,998 | 8,006 | 7,645 | 7,974 |
稅後純益 | 52,592 | 42,947 | 56,165 | 51,455 | 46,528 | 42,922 | 34,965 | 30,497 | 25,729 | 26,382 |
基本每股稅後盈餘(元) | 2.00 | 1.62 | 2.12 | 1.93 | 1.74 | 1.61 | 1.32 | 1.18 | 1.03 | 1.06 |
稀釋每股稅後盈餘(元) | 1.94 | 1.57 | 2.05 | 1.87 | 1.68 | 1.57 | 1.29 | 1.15 | 1.00 | 1.04 |
基本平均股數(千股) | 26346.00 | 26572.00 | 26508.00 | 26637.00 | 26756.00 | 26658.00 | 26491.00 | 25766.00 | 24946.00 | 24862.00 |
稀釋平均股數(千股) | 27056.00 | 27340.00 | 27321.00 | 27446.00 | 27628.00 | 27399.00 | 27206.00 | 26479.00 | 25617.00 | 25468.00 |
還原基本每股稅後盈餘(元) | 2.00 | 1.62 | 2.12 | 1.93 | 1.74 | 1.61 | 1.32 | 1.18 | 1.03 | 1.06 |
還原稀釋每股稅後盈餘(元) | 1.94 | 1.57 | 2.05 | 1.87 | 1.68 | 1.57 | 1.29 | 1.15 | 1.00 | 1.04 |
還原基本平均股數(千股) | 26,346 | 26,572 | 26,508 | 26,637 | 26,756 | 26,658 | 26,491 | 25,766 | 24,946 | 24,862 |
還原稀釋平均股數(千股) | 27,056 | 27,340 | 27,321 | 27,446 | 27,628 | 27,399 | 27,206 | 26,479 | 25,617 | 25,468 |
EBITDA(千元) | 74,750 | 56,619 | 72,746 | 67,272 | 59,966 | 53,798 | 45,049 | 38,590 | 33,599 | 35,096 |