
年季 | 2026/Q2 | 2026/Q1 | 2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
營業收入淨額 | 74,274 | 58,301 | 57,584 | 49,503 | 39,504 | 28,519 | 29,664 | 16,352 | 7,324 | 1,912 |
營業成本 | 15,095 | 11,996 | 7,648 | 6,189 | 5,038 | 3,724 | 3,815 | 2,356 | 1,376 | 426 |
營業毛利 | 59,179 | 46,305 | 49,936 | 43,314 | 34,466 | 24,795 | 25,849 | 13,996 | 5,948 | 1,486 |
營業費用 | 63,144 | 61,782 | 55,864 | 58,586 | 94,389 | 103,658 | - | - | - | 71,440 |
研發費用 | 7,814 | 7,771 | 7,493 | 7,027 | 9,076 | 9,184 | 8,583 | 8,693 | 7,376 | 9,430 |
推銷及管理費用 | 55,330 | 54,011 | 48,371 | 51,559 | 85,313 | 94,474 | 76,683 | 76,099 | 75,872 | 62,010 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | - | - | - | - | - | - | - | - | - | - |
營業利益 | -3,965 | -15,477 | -5,928 | -15,272 | -59,923 | -78,863 | -59,417 | -70,796 | -77,300 | -69,954 |
其他收入及費用 | 1,486 | 905 | 1,199 | 1,407 | 1,630 | 2,618 | 3,559 | 3,703 | 3,618 | 4,270 |
利息費用 | 15,103 | 15,797 | 16,419 | 16,108 | 17,517 | 18,071 | 18,593 | 18,484 | 17,764 | 17,168 |
稅前純益 | -17,582 | -30,369 | -21,148 | -29,973 | -75,810 | -94,316 | -74,451 | -85,577 | -91,446 | -82,852 |
所得稅 | - | - | - | - | - | - | - | - | - | - |
稅後純益 | -17,582 | -30,369 | -21,148 | -29,973 | -75,810 | -94,316 | -74,451 | -85,577 | -91,446 | -82,852 |
基本每股稅後盈餘(元) | -0.21 | -0.37 | -0.29 | -0.41 | -1.05 | -1.31 | -1.05 | -1.32 | -1.56 | -1.42 |
稀釋每股稅後盈餘(元) | -0.21 | -0.37 | -0.27 | -0.41 | -1.05 | -1.31 | -1.00 | -1.31 | -1.56 | -1.42 |
基本平均股數(千股) | 83747.00 | 82050.00 | 73817.00 | 73396.00 | 72466.00 | 71969.00 | 71044.00 | 64627.00 | 58558.00 | 58371.00 |
稀釋平均股數(千股) | 83747.00 | 82050.00 | 73817.00 | 73396.00 | 72466.00 | 71969.00 | 71044.00 | 64627.00 | 58558.00 | 58371.00 |
還原基本每股稅後盈餘(元) | -0.21 | -0.37 | -0.29 | -0.41 | -1.05 | -1.31 | -1.05 | -1.32 | -1.56 | -1.42 |
還原稀釋每股稅後盈餘(元) | -0.21 | -0.37 | -0.27 | -0.41 | -1.05 | -1.31 | -1.00 | -1.31 | -1.56 | -1.42 |
還原基本平均股數(千股) | 83,747 | 82,050 | 73,817 | 73,396 | 72,466 | 71,969 | 71,044 | 64,627 | 58,558 | 58,371 |
還原稀釋平均股數(千股) | 83,747 | 82,050 | 73,817 | 73,396 | 72,466 | 71,969 | 71,044 | 64,627 | 58,558 | 58,371 |
EBITDA(千元) | -1,453 | -13,618 | -3,792 | -12,934 | -57,387 | -75,372 | -55,036 | -66,313 | -72,985 | -64,996 |
您已登出
若要繼續使用請重新登入
錯誤
發生錯誤,請再試一次。
您尚未登入
此功能需要登入才能使用。