百事可樂PEP
那斯達克 · USD
159.43
-1.27
(-0.79%)
收盤 03/07 04:59 (UTC+8)
盤後
159.42
159.42
(-0.01%)
03/07 04:59 (UTC+8)
百事可樂PEP
159.43
-1.27
(-0.79%)
財務數據
損益表
- 234.53
- 278.50
- 182.50
- 225.01
- 233.19
- 277.84
- 179.19
- 227.26
- 239.37
- 293.43
- 5.07
- 18.75
- -34.47
- 23.29
- 3.64
- 19.15
- -35.51
- 26.83
- 5.33
- 22.58
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | |
營業收入淨額 | 29,343,000 | 23,937,000 | 22,726,000 | 17,919,000 | 27,784,000 | 23,319,000 | 22,501,000 | 18,250,000 | 27,850,000 | 23,453,000 |
營業成本 | 13,723,000 | 11,113,000 | 10,304,000 | 7,926,000 | 13,181,000 | 10,396,000 | 9,919,000 | 8,248,000 | 13,097,000 | 10,675,000 |
營業毛利 | 15,620,000 | 12,824,000 | 12,422,000 | 9,993,000 | 14,603,000 | 12,923,000 | 12,582,000 | 10,002,000 | 14,753,000 | 12,778,000 |
營業費用 | 12,063,000 | 9,255,000 | 10,633,000 | - | 12,353,000 | 9,051,000 | - | 7,285,000 | 13,070,000 | 8,763,000 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 12,063,000 | 9,122,000 | 8,773,000 | 7,410,000 | 12,344,000 | 9,051,000 | 8,534,000 | 7,285,000 | 12,143,000 | 8,757,000 |
非經常性項目費用 | - | 133,000 | 1,860,000 | - | 9,000 | - | - | - | 927,000 | 6,000 |
其他營業費用 | - | - | - | - | - | - | - | - | - | - |
營業利益 | 3,557,000 | 3,569,000 | 1,789,000 | 2,583,000 | 2,250,000 | 3,872,000 | 4,048,000 | 2,717,000 | 1,683,000 | 4,015,000 |
其他收入及費用 | -224,000 | 26,000 | 42,000 | 23,000 | -177,000 | 41,000 | 56,000 | 58,000 | 67,000 | 62,000 |
利息費用 | 333,000 | 264,000 | 260,000 | 264,000 | 264,000 | 219,000 | 234,000 | 202,000 | 217,000 | 201,000 |
稅前純益 | 3,000,000 | 3,331,000 | 1,571,000 | 2,342,000 | 1,809,000 | 3,694,000 | 3,870,000 | 2,573,000 | 1,533,000 | 3,876,000 |
所得稅 | 445,000 | 713,000 | 292,000 | 499,000 | 275,000 | 749,000 | 776,000 | 520,000 | 209,000 | 760,000 |
稅後純益 | 2,540,000 | 2,603,000 | 1,263,000 | 1,834,000 | 1,523,000 | 2,930,000 | 3,083,000 | 2,042,000 | 1,302,000 | 3,092,000 |
基本每股稅後盈餘(元) | 1.86 | 1.90 | 0.92 | 1.34 | 1.11 | 2.13 | 2.24 | 1.49 | 0.95 | 2.25 |
稀釋每股稅後盈餘(元) | 1.85 | 1.90 | 0.92 | 1.33 | 1.11 | 2.13 | 2.23 | 1.48 | 0.94 | 2.24 |
基本平均股數(千股) | 1367340.00 | 1369000.00 | 1371000.00 | 1372000.00 | 1371989.00 | 1373000.00 | 1375000.00 | 1375000.00 | 1374000.00 | 1376000.00 |
稀釋平均股數(千股) | 1371000.00 | 1372000.00 | 1373000.00 | 1376000.00 | 1377000.00 | 1378000.00 | 1379000.00 | 1380000.00 | 1381000.00 | 1383000.00 |
還原基本每股稅後盈餘(元) | 1.86 | 1.90 | 0.92 | 1.34 | 1.11 | 2.13 | 2.24 | 1.49 | 0.95 | 2.25 |
還原稀釋每股稅後盈餘(元) | 1.85 | 1.90 | 0.92 | 1.33 | 1.11 | 2.13 | 2.23 | 1.48 | 0.94 | 2.24 |
還原基本平均股數(千股) | 1,367,340 | 1,369,000 | 1,371,000 | 1,372,000 | 1,371,989 | 1,373,000 | 1,375,000 | 1,375,000 | 1,374,000 | 1,376,000 |
還原稀釋平均股數(千股) | 1,371,000 | 1,372,000 | 1,373,000 | 1,376,000 | 1,377,000 | 1,378,000 | 1,379,000 | 1,380,000 | 1,381,000 | 1,383,000 |
EBITDA(千元) | 4,692,000 | 4,578,000 | 2,792,000 | 3,426,000 | 3,321,000 | 4,797,000 | 4,982,000 | 3,532,000 | 2,889,000 | 4,894,000 |