Blue Owl CapitalOWL
紐約證券 · USD
8.61
-0.41
(-4.55%)
收盤 03/13 04:00 (UTC+8)
盤後
8.60
8.60
(-0.12%)
03/13 04:00 (UTC+8)
Blue Owl CapitalOWL
8.61
-0.41
(-4.55%)
財務數據
損益表
- 4.30
- 4.94
- 5.13
- 5.50
- 6.01
- 6.31
- 6.83
- 7.03
- 7.28
- 7.56
- 3.05
- 14.99
- 3.91
- 7.11
- 9.28
- 5.07
- 8.26
- 2.87
- 3.54
- 3.79
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | |
營業收入淨額 | 755,596 | 727,990 | 703,106 | 683,486 | 631,361 | 600,878 | 549,848 | 513,340 | 494,035 | 429,650 |
營業成本 | - | - | - | - | - | - | - | - | - | - |
營業毛利 | 755,596 | 727,990 | 703,106 | 683,486 | 631,361 | 600,878 | 549,848 | 513,340 | 494,035 | 429,650 |
營業費用 | 588,598 | 615,314 | 603,824 | 606,192 | 492,531 | 461,110 | 377,295 | 357,734 | 377,284 | 336,185 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 501,243 | 522,662 | 514,352 | 516,719 | 415,878 | 392,436 | 320,561 | 301,539 | 320,475 | 279,461 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | 87,355 | 92,652 | 89,472 | 89,473 | 76,653 | 68,674 | 56,734 | 56,195 | 56,809 | 56,724 |
營業利益 | 166,998 | 112,676 | 99,282 | 77,294 | 138,830 | 139,768 | 172,553 | 155,606 | 116,751 | 93,465 |
其他收入及費用 | 41,649 | -15,003 | 27,198 | 1,572 | -32,164 | 6,454 | 16,413 | -6,338 | -13,957 | -15,711 |
利息費用 | 40,893 | 42,352 | 41,986 | 38,524 | 32,593 | 34,102 | 32,715 | 22,484 | 18,488 | 3,591 |
稅前純益 | 167,754 | 55,321 | 84,494 | 40,342 | 74,073 | 112,120 | 156,251 | 126,784 | 84,306 | 74,163 |
所得稅 | 17,006 | 7,948 | 13,798 | 3,672 | 3,018 | 12,796 | 18,197 | 14,771 | 3,114 | 10,652 |
稅後純益 | 47,667 | 6,310 | 17,426 | 7,430 | 20,743 | 29,805 | 33,945 | 25,091 | 18,058 | 15,109 |
基本每股稅後盈餘(元) | 0.07 | 0.01 | 0.03 | 0.01 | 0.04 | 0.05 | 0.06 | 0.05 | - | 0.03 |
稀釋每股稅後盈餘(元) | 0.07 | 0.01 | 0.02 | 0.00 | 0.05 | 0.04 | 0.07 | 0.04 | 0.03 | 0.03 |
基本平均股數(千股) | 676492.00 | 667112.00 | 649685.00 | 625854.00 | 602236.00 | 575249.00 | 530100.00 | 488435.00 | - | 466376.00 |
稀釋平均股數(千股) | 679064.00 | 673928.00 | 656056.00 | 638492.00 | - | 1491724.00 | 539392.00 | 498738.00 | - | 482573.00 |
還原基本每股稅後盈餘(元) | 0.07 | 0.01 | 0.03 | 0.01 | 0.04 | 0.05 | 0.06 | 0.05 | - | 0.03 |
還原稀釋每股稅後盈餘(元) | 0.07 | 0.01 | 0.02 | 0.00 | 0.05 | 0.04 | 0.07 | 0.04 | 0.03 | 0.03 |
還原基本平均股數(千股) | 676,492 | 667,112 | 649,685 | 625,854 | 602,236 | 575,249 | 530,100 | 488,435 | - | 466,376 |
還原稀釋平均股數(千股) | 679,064 | 673,928 | 656,056 | 638,492 | - | 1,491,724 | 539,392 | 498,738 | - | 482,573 |
EBITDA(千元) | 200,869 | 157,051 | 170,732 | 146,588 | 139,963 | 152,370 | 147,375 | 122,676 | 100,657 | 90,338 |