NextpowerNXT
那斯達克 · USD
115.04
-1.65
(-1.41%)
盤中 03/13 12:33 (UTC+8)
03/13 12:33 (UTC+8)
NextpowerNXT
115.04
-1.65
(-1.41%)
財務數據
損益表
- 5.73
- 7.10
- 7.37
- 7.20
- 6.36
- 6.79
- 9.24
- 8.64
- 9.05
- 9.09
- 19.56
- 23.91
- 3.67
- -2.25
- -11.72
- 6.89
- 36.06
- -6.50
- 4.75
- 0.45
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | |
營業收入淨額 | 909,352 | 905,268 | 864,253 | 924,342 | 679,363 | 635,571 | 719,921 | 736,515 | 710,426 | 573,357 |
營業成本 | 621,220 | 612,408 | 582,527 | 618,655 | 438,460 | 410,776 | 482,481 | 396,045 | 500,701 | 424,247 |
營業毛利 | 288,132 | 292,860 | 281,726 | 305,687 | 240,903 | 224,795 | 237,440 | 340,470 | 209,725 | 149,110 |
營業費用 | 112,027 | 111,515 | 95,496 | 110,380 | 90,667 | - | 77,346 | - | 61,253 | 55,018 |
研發費用 | 29,294 | 26,889 | 21,560 | 23,586 | 20,094 | 19,193 | 16,519 | 13,090 | 16,495 | 7,146 |
推銷及管理費用 | 82,733 | 84,626 | 73,936 | 86,794 | 70,573 | 72,127 | 60,827 | 56,706 | 44,758 | 47,872 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | - | - | - | - | - | - | - | - | - | - |
營業利益 | 176,105 | 181,345 | 186,230 | 195,307 | 150,236 | 133,475 | 160,094 | 270,674 | 148,472 | 94,092 |
其他收入及費用 | 4,733 | 2,110 | 5,953 | 5,708 | 13,778 | 7,382 | -4,868 | 16,235 | 11,559 | -1,968 |
利息費用 | 339 | 730 | 1,216 | 2,353 | 3,798 | 3,665 | 3,280 | 3,845 | -6,748 | 6,716 |
稅前純益 | 180,499 | 182,725 | 190,967 | 198,662 | 160,216 | 137,192 | 151,946 | 283,064 | 166,779 | 85,408 |
所得稅 | 49,263 | 35,864 | 33,784 | 40,848 | 42,842 | 19,928 | 27,152 | 59,864 | 38,818 | 3,999 |
稅後純益 | 131,236 | 146,861 | 157,183 | 164,872 | 117,374 | 117,264 | 124,794 | 223,200 | 127,961 | 81,409 |
基本每股稅後盈餘(元) | 0.88 | 0.99 | 1.06 | 1.08 | 0.80 | 0.80 | 0.86 | 1.48 | 0.67 | 0.64 |
稀釋每股稅後盈餘(元) | 0.85 | 0.97 | 1.04 | 1.06 | 0.79 | 0.78 | 0.84 | 1.51 | 0.87 | 0.56 |
基本平均股數(千股) | 148414.00 | 148028.00 | 147631.00 | 144888.00 | 143664.00 | 143479.00 | 142102.00 | 138389.00 | 62108.00 | 61721.00 |
稀釋平均股數(千股) | 153921.00 | 152018.00 | 150901.00 | 149740.00 | 149028.00 | 149079.00 | 149233.00 | 148144.00 | 147344.00 | 147141.00 |
還原基本每股稅後盈餘(元) | 0.88 | 0.99 | 1.06 | 1.08 | 0.80 | 0.80 | 0.86 | 1.48 | 0.67 | 0.64 |
還原稀釋每股稅後盈餘(元) | 0.85 | 0.97 | 1.04 | 1.06 | 0.79 | 0.78 | 0.84 | 1.51 | 0.87 | 0.56 |
還原基本平均股數(千股) | 148,414 | 148,028 | 147,631 | 144,888 | 143,664 | 143,479 | 142,102 | 138,389 | 62,108 | 61,721 |
還原稀釋平均股數(千股) | 153,921 | 152,018 | 150,901 | 149,740 | 149,028 | 149,079 | 149,233 | 148,144 | 147,344 | 147,141 |
EBITDA(千元) | 189,274 | 190,816 | 197,972 | 215,005 | 168,430 | 143,799 | 156,167 | 288,134 | 161,149 | 93,098 |