Nexstar Media GroupNXST
那斯達克 · USD
174.50
-0.02
(-0.01%)
收盤 06/13 03:59 (UTC+8)
06/13 03:59 (UTC+8)
Nexstar Media GroupNXST
174.50
-0.02
(-0.01%)
財務數據
損益表
- 13.04
- 12.84
- 12.69
- 13.67
- 14.87
- 12.34
- 12.28
- 11.98
- 12.89
- 13.96
- 15.19
- -1.53
- -1.17
- 7.72
- 8.78
- -17.01
- -0.49
- -2.44
- 7.60
- 8.30
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2026/Q1 | 2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | |
營業收入淨額 | 1,396,000 | 1,289,000 | 1,198,000 | 1,228,000 | 1,234,000 | 1,487,000 | 1,367,000 | 1,269,000 | 1,284,000 | 1,304,000 |
營業成本 | 611,000 | 565,000 | 562,000 | 557,000 | 551,000 | 558,000 | 563,000 | 552,000 | 548,000 | 540,000 |
營業毛利 | 785,000 | 724,000 | 636,000 | 671,000 | 683,000 | 929,000 | 804,000 | 717,000 | 736,000 | 764,000 |
營業費用 | 520,000 | 482,000 | 461,000 | 459,000 | 463,000 | 512,000 | - | 476,000 | 461,000 | 533,000 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 327,000 | 275,000 | 271,000 | 262,000 | 258,000 | 268,000 | 279,000 | 268,000 | 271,000 | 288,000 |
非經常性項目費用 | - | 14,000 | - | - | - | 24,000 | - | - | - | 35,000 |
其他營業費用 | 193,000 | 193,000 | 190,000 | 197,000 | 205,000 | 220,000 | 190,000 | 208,000 | 190,000 | 210,000 |
營業利益 | 265,000 | 256,000 | 175,000 | 212,000 | 220,000 | 417,000 | 335,000 | 241,000 | 275,000 | 231,000 |
其他收入及費用 | 4,000 | -371,000 | 10,000 | 4,000 | 7,000 | 6,000 | 5,000 | 6,000 | 48,000 | 9,000 |
利息費用 | 120,000 | 91,000 | 94,000 | 97,000 | 97,000 | 104,000 | 113,000 | 113,000 | 114,000 | 115,000 |
稅前純益 | 153,000 | -214,000 | 96,000 | 130,000 | 138,000 | 337,000 | 244,000 | 150,000 | 228,000 | 147,000 |
所得稅 | -7,000 | -44,000 | 31,000 | 39,000 | 41,000 | 107,000 | 64,000 | 44,000 | 61,000 | 48,000 |
稅後純益 | 164,000 | -166,000 | 70,000 | 97,000 | 108,000 | 242,000 | 187,000 | 118,000 | 175,000 | 114,000 |
基本每股稅後盈餘(元) | 5.22 | -5.63 | 2.16 | 3.09 | 3.41 | 7.68 | 5.34 | 3.59 | 5.25 | - |
稀釋每股稅後盈餘(元) | 5.09 | -5.57 | 2.14 | 3.06 | 3.37 | 7.45 | 5.25 | 3.55 | 5.16 | 3.27 |
基本平均股數(千股) | 30371.00 | 30326.00 | 30319.00 | 30221.00 | 30532.00 | 30978.00 | 32020.00 | 32816.00 | 33449.00 | - |
稀釋平均股數(千股) | 31166.00 | 30326.00 | 30649.00 | 30514.00 | 30927.00 | 31449.00 | 32441.00 | 33287.00 | 34024.00 | - |
還原基本每股稅後盈餘(元) | 5.22 | -5.63 | 2.16 | 3.09 | 3.41 | 7.68 | 5.34 | 3.59 | 5.25 | - |
還原稀釋每股稅後盈餘(元) | 5.09 | -5.57 | 2.14 | 3.06 | 3.37 | 7.45 | 5.25 | 3.55 | 5.16 | 3.27 |
還原基本平均股數(千股) | 30,371 | 30,326 | 30,319 | 30,221 | 30,532 | 30,978 | 32,020 | 32,816 | 33,449 | - |
還原稀釋平均股數(千股) | 31,166 | 30,326 | 30,649 | 30,514 | 30,927 | 31,449 | 32,441 | 33,287 | 34,024 | - |
EBITDA(千元) | 470,000 | 76,000 | 386,000 | 435,000 | 451,000 | 676,000 | 563,000 | 483,000 | 540,000 | 490,000 |