National Storage Affiliates TrustNSA
紐約證券 · USD
29.60
+0.14
(+0.48%)
收盤 08/02 03:59 (UTC+8)
盤後
29.83
+0.23
(+0.78%)
08/02 03:59 (UTC+8)
National Storage Affiliates TrustNSA
29.60
+0.14
(+0.48%)
財務數據
損益表
- 2.09
- 2.08
- 2.16
- 2.19
- 2.15
- 1.96
- 1.90
- 1.94
- 1.90
- 1.88
- 0.94
- -0.35
- 3.61
- 1.69
- -1.70
- -8.94
- -2.91
- 1.67
- -1.81
- -0.93
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | 2023/Q1 | 2022/Q4 | |
營業收入淨額 | 188,354 | 190,118 | 193,621 | 190,448 | 196,148 | 215,412 | 219,147 | 215,511 | 207,993 | 208,722 |
營業成本 | 55,104 | 52,245 | 52,712 | 52,201 | 54,694 | 56,828 | 58,581 | 57,094 | 56,483 | 53,347 |
營業毛利 | 133,250 | 137,873 | 140,909 | 138,247 | 141,454 | 158,584 | 160,566 | 158,417 | 151,510 | 155,375 |
營業費用 | 65,737 | 64,138 | 64,418 | 66,274 | 66,497 | 71,521 | 75,080 | 74,329 | 71,452 | 74,095 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 17,621 | 15,985 | 16,757 | 19,564 | 19,166 | 17,533 | 19,238 | 17,624 | 15,994 | 16,531 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | 48,116 | 48,153 | 47,661 | 46,710 | 47,331 | 53,988 | 55,842 | 56,705 | 55,458 | 57,564 |
營業利益 | 67,513 | 73,735 | 76,491 | 71,973 | 74,957 | 87,063 | 85,486 | 84,088 | 80,058 | 81,280 |
其他收入及費用 | -660 | -1,503 | -1,570 | 2,525 | 60,764 | 63,085 | -365 | -43 | -2,200 | 2,612 |
利息費用 | 40,475 | 39,340 | 39,575 | 37,228 | 38,117 | 45,441 | 43,065 | 39,693 | 37,948 | 34,633 |
稅前純益 | 20,639 | 27,608 | 30,634 | 32,821 | 95,974 | 106,791 | 43,986 | 46,213 | 41,588 | 51,414 |
所得稅 | 1,120 | 1,477 | 863 | 541 | 886 | -1,265 | 922 | 737 | 1,196 | 1,037 |
稅後純益 | 12,994 | 16,728 | 18,701 | 17,062 | 59,027 | 69,027 | 29,235 | 29,448 | 28,959 | 31,260 |
基本每股稅後盈餘(元) | 0.10 | 0.15 | 0.18 | 0.16 | 0.67 | - | 0.28 | 0.28 | 0.28 | 0.31 |
稀釋每股稅後盈餘(元) | 0.10 | 0.15 | 0.18 | 0.20 | 0.65 | 0.71 | 0.21 | 0.32 | 0.24 | 0.31 |
基本平均股數(千股) | 76372.00 | 76240.00 | 75760.00 | 75160.00 | 80236.00 | - | 87004.00 | 88312.00 | 89499.00 | 90627.00 |
稀釋平均股數(千股) | 76372.00 | 76240.00 | 75760.00 | 75160.00 | 138148.00 | - | 146118.00 | 88312.00 | 148622.00 | 90627.00 |
還原基本每股稅後盈餘(元) | 0.10 | 0.15 | 0.18 | 0.16 | 0.67 | - | 0.28 | 0.28 | 0.28 | 0.31 |
還原稀釋每股稅後盈餘(元) | 0.10 | 0.15 | 0.18 | 0.20 | 0.65 | 0.71 | 0.21 | 0.32 | 0.24 | 0.31 |
還原基本平均股數(千股) | 76,372 | 76,240 | 75,760 | 75,160 | 80,236 | - | 87,004 | 88,312 | 89,499 | 90,627 |
還原稀釋平均股數(千股) | 76,372 | 76,240 | 75,760 | 75,160 | 138,148 | - | 146,118 | 88,312 | 148,622 | 90,627 |
EBITDA(千元) | 104,064 | 107,053 | 108,277 | 103,132 | 146,815 | 168,752 | 130,534 | 128,076 | 125,011 | 125,496 |