Energy VaultNRGV
紐約證券 · USD
3.69
+0.26
(+7.58%)
收盤 03/25 03:59 (UTC+8)
03/25 03:59 (UTC+8)
Energy VaultNRGV
3.69
+0.26
(+7.58%)
財務數據
損益表
- 1.72
- 1.18
- 0.08
- 0.04
- 0.01
- 0.33
- 0.09
- 0.09
- 0.33
- 1.53
- 333.98
- -31.34
- -93.44
- -51.41
- -68.20
- 2691.58
- -74.50
- -0.26
- 291.44
- 360.12
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | |
營業收入淨額 | 153,306 | 33,319 | 8,512 | 8,534 | 33,471 | 1,199 | 3,770 | 7,759 | 118,236 | 172,205 |
營業成本 | 121,718 | 24,309 | 5,996 | 3,658 | 30,884 | 716 | 2,721 | 5,691 | 114,219 | 165,057 |
營業毛利 | 31,588 | 9,010 | 2,516 | 4,876 | 2,587 | 483 | 1,049 | 2,068 | 4,017 | 7,148 |
營業費用 | 39,331 | 26,593 | 30,664 | 25,769 | 52,996 | 27,558 | 28,934 | 26,695 | 28,214 | 28,384 |
研發費用 | 3,375 | 3,362 | 4,074 | 3,824 | 6,378 | 5,704 | 6,951 | 6,966 | 7,552 | 8,156 |
推銷及管理費用 | 33,597 | 22,933 | 26,117 | 21,640 | 46,600 | 21,617 | 21,139 | 19,434 | 20,439 | 19,993 |
非經常性項目費用 | - | - | - | - | -215 | -14 | 565 | - | - | - |
其他營業費用 | 2,359 | 298 | 473 | 305 | 233 | 251 | 279 | 295 | 223 | 235 |
營業利益 | -7,743 | -17,583 | -28,148 | -20,893 | -50,409 | -27,075 | -27,885 | -24,627 | -24,197 | -21,236 |
其他收入及費用 | -10,146 | -920 | -2,195 | 197 | 381 | 502 | 1,724 | 3,496 | 2,089 | 1,911 |
利息費用 | 3,072 | 2,781 | 2,516 | 95 | 34 | 43 | 38 | 8 | 16 | 18 |
稅前純益 | -20,961 | -21,284 | -32,859 | -20,791 | -61,792 | -26,616 | -26,199 | -21,139 | -22,124 | -19,343 |
所得稅 | -228 | 5,535 | 2,073 | 383 | 67 | - | - | - | 48 | -401 |
稅後純益 | -20,731 | -26,817 | -34,927 | -21,136 | -61,830 | -26,593 | -26,188 | -21,139 | -22,172 | -18,942 |
基本每股稅後盈餘(元) | -0.13 | -0.16 | -0.22 | -0.14 | -0.43 | -0.18 | -0.18 | -0.14 | -0.15 | -0.13 |
稀釋每股稅後盈餘(元) | -0.13 | -0.16 | -0.22 | -0.14 | -0.41 | -0.18 | -0.18 | -0.14 | -0.15 | -0.13 |
基本平均股數(千股) | 168169.00 | 163329.00 | 156911.00 | 153723.00 | 145299.00 | 150812.00 | 149143.00 | 147019.00 | 145299.00 | 143867.00 |
稀釋平均股數(千股) | 168169.00 | 163329.00 | 156911.00 | 153723.00 | 145299.00 | 150812.00 | 149143.00 | 147019.00 | 145299.00 | 143867.00 |
還原基本每股稅後盈餘(元) | -0.13 | -0.16 | -0.22 | -0.14 | -0.43 | -0.18 | -0.18 | -0.14 | -0.15 | -0.13 |
還原稀釋每股稅後盈餘(元) | -0.13 | -0.16 | -0.22 | -0.14 | -0.41 | -0.18 | -0.18 | -0.14 | -0.15 | -0.13 |
還原基本平均股數(千股) | 168,169 | 163,329 | 156,911 | 153,723 | 145,299 | 150,812 | 149,143 | 147,019 | 145,299 | 143,867 |
還原稀釋平均股數(千股) | 168,169 | 163,329 | 156,911 | 153,723 | 145,299 | 150,812 | 149,143 | 147,019 | 145,299 | 143,867 |
EBITDA(千元) | -14,423 | -17,016 | -29,865 | -20,353 | -61,496 | -26,299 | -25,871 | -20,836 | -21,885 | -19,090 |