NRG能源NRG
紐約證券 · USD
129.20
-4.19
(-3.14%)
收盤 06/06 03:59 (UTC+8)
盤後
130.00
+0.80
(+0.62%)
06/06 03:59 (UTC+8)
NRG能源NRG
129.20
-4.19
(-3.14%)
財務數據
損益表
- 68.07
- 74.29
- 66.59
- 72.23
- 68.19
- 85.85
- 67.40
- 76.35
- 77.53
- 102.56
- -14.33
- 9.14
- -10.36
- 8.47
- -5.59
- 25.90
- -21.49
- 13.28
- 1.55
- 32.28
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2026/Q1 | 2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | |
營業收入淨額 | 10,256,000 | 7,753,000 | 7,635,000 | 6,740,000 | 8,585,000 | 6,819,000 | 7,223,000 | 6,659,000 | 7,429,000 | 6,807,000 |
營業成本 | 8,858,000 | 6,330,000 | 6,241,000 | 5,629,000 | 6,561,000 | 4,871,000 | 7,188,000 | 4,379,000 | 5,685,000 | 6,389,000 |
營業毛利 | 1,398,000 | 1,423,000 | 1,394,000 | 1,111,000 | 2,024,000 | 1,948,000 | 35,000 | 2,280,000 | 1,744,000 | 418,000 |
營業費用 | 1,070,000 | 1,108,000 | 980,000 | 1,111,000 | 883,000 | 993,000 | 1,055,000 | - | 868,000 | 957,000 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 593,000 | 717,000 | 612,000 | 724,000 | 549,000 | 292,000 | 556,000 | 634,000 | 591,000 | 466,000 |
非經常性項目費用 | 45,000 | 15,000 | 8,000 | 43,000 | 8,000 | 343,000 | 7,000 | 21,000 | 9,000 | 285,000 |
其他營業費用 | 432,000 | 376,000 | 360,000 | 344,000 | 326,000 | 358,000 | 492,000 | 220,000 | 268,000 | 206,000 |
營業利益 | 328,000 | 297,000 | 414,000 | - | 1,134,000 | 954,000 | -812,000 | 1,410,000 | 872,000 | 837,000 |
其他收入及費用 | 40,000 | -15,000 | 10,000 | -8,000 | 5,000 | -124,000 | 213,000 | -194,000 | -32,000 | 1,387,000 |
利息費用 | 285,000 | 243,000 | 187,000 | 148,000 | 163,000 | 123,000 | 213,000 | 163,000 | 152,000 | 195,000 |
稅前純益 | 83,000 | 64,000 | 238,000 | -153,000 | 985,000 | 715,000 | -1,014,000 | 1,052,000 | 695,000 | 653,000 |
所得稅 | -42,000 | -2,000 | 86,000 | -49,000 | 235,000 | 72,000 | -247,000 | 314,000 | 184,000 | 171,000 |
稅後純益 | 125,000 | 66,000 | 152,000 | -104,000 | 750,000 | 643,000 | -767,000 | 738,000 | 511,000 | 482,000 |
基本每股稅後盈餘(元) | 0.52 | 0.31 | 0.70 | -0.62 | 3.70 | 3.10 | -3.79 | 3.47 | 2.36 | - |
稀釋每股稅後盈餘(元) | 0.52 | 0.29 | 0.69 | -0.62 | 3.61 | 2.97 | -3.66 | 3.37 | 2.31 | 2.02 |
基本平均股數(千股) | 207000.00 | 193000.00 | 193000.00 | 196000.00 | 198000.00 | 200000.00 | 207000.00 | 208000.00 | 209000.00 | - |
稀釋平均股數(千股) | 208000.00 | 202000.00 | 195000.00 | 196000.00 | 203000.00 | 213000.00 | 207000.00 | 214000.00 | 214000.00 | - |
還原基本每股稅後盈餘(元) | 0.52 | 0.31 | 0.70 | -0.62 | 3.70 | 3.10 | -3.79 | 3.47 | 2.36 | - |
還原稀釋每股稅後盈餘(元) | 0.52 | 0.29 | 0.69 | -0.62 | 3.61 | 2.97 | -3.66 | 3.37 | 2.31 | 2.02 |
還原基本平均股數(千股) | 207,000 | 193,000 | 193,000 | 196,000 | 198,000 | 200,000 | 207,000 | 208,000 | 209,000 | - |
還原稀釋平均股數(千股) | 208,000 | 202,000 | 195,000 | 196,000 | 203,000 | 213,000 | 207,000 | 214,000 | 214,000 | - |
EBITDA(千元) | 889,000 | 790,000 | 843,000 | 416,000 | 1,543,000 | 1,250,000 | -237,000 | 1,466,000 | 1,238,000 | 1,122,000 |