財務數據
損益表
- 54.38
- 47.09
- 57.07
- 44.44
- 44.66
- 43.26
- 59.84
- 43.90
- 45.46
- 48.28
- -7.19
- -13.41
- 21.19
- -22.13
- 0.50
- -3.13
- 38.33
- -26.64
- 3.55
- 6.20
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | |
營業收入淨額 | 4,828,000 | 4,546,000 | 4,390,000 | 5,984,000 | 4,326,000 | 4,466,000 | 4,444,000 | 5,707,000 | 4,709,000 | 5,438,000 |
營業成本 | 2,718,000 | 2,575,000 | 2,566,000 | - | - | 2,530,000 | 2,233,000 | 3,321,000 | 3,056,000 | 3,290,000 |
營業毛利 | 2,110,000 | 1,971,000 | 1,824,000 | 5,984,000 | 4,326,000 | 1,936,000 | 2,210,000 | 2,386,000 | 1,926,000 | 2,148,000 |
營業費用 | 1,871,000 | 1,891,000 | 1,872,000 | 1,925,000 | 1,804,000 | 1,504,000 | 1,806,000 | 2,031,000 | 1,684,000 | 1,679,000 |
研發費用 | 1,174,000 | 1,161,000 | 1,145,000 | 1,136,000 | 1,116,000 | 1,134,000 | 1,125,000 | 1,092,000 | 1,067,000 | 1,034,000 |
推銷及管理費用 | 729,000 | 744,000 | 728,000 | 789,000 | 688,000 | 715,000 | 693,000 | 787,000 | 697,000 | 690,000 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | -32,000 | -14,000 | -1,000 | - | - | -345,000 | -12,000 | 148,000 | -107,000 | -45,000 |
營業利益 | 239,000 | 80,000 | -48,000 | 490,000 | 279,000 | 432,000 | 404,000 | 355,000 | 237,000 | 469,000 |
其他收入及費用 | - | - | - | - | - | - | - | - | - | - |
利息費用 | - | - | - | - | - | - | - | - | - | - |
稅前純益 | 229,000 | 123,000 | -36,000 | 1,126,000 | 219,000 | 461,000 | 463,000 | 512,000 | 130,000 | 402,000 |
所得稅 | 150,000 | 40,000 | 23,000 | - | - | 92,000 | 12,000 | 552,000 | 46,000 | 115,000 |
稅後純益 | 78,000 | 90,000 | -59,000 | 806,000 | 169,000 | -146,000 | 434,000 | -43,000 | 133,000 | 290,000 |
基本每股稅後盈餘(元) | 0.01 | 0.02 | -0.01 | 0.15 | 0.03 | -0.03 | 0.08 | -0.01 | 0.02 | 0.05 |
稀釋每股稅後盈餘(元) | 0.01 | 0.02 | -0.01 | 0.15 | 0.03 | -0.03 | 0.08 | -0.01 | 0.02 | 0.05 |
基本平均股數(千股) | 5400892.00 | 5378143.00 | 5379665.00 | 5404633.00 | 5463942.00 | 5509849.00 | 5525756.00 | 5523785.00 | 5529951.00 | 5558878.00 |
稀釋平均股數(千股) | 5488578.00 | 5491808.00 | 5379665.00 | 5479277.00 | 5463942.00 | 5562292.00 | 5564089.00 | 5523785.00 | 6650000.00 | 5616185.00 |
還原基本每股稅後盈餘(元) | 0.01 | 0.02 | -0.01 | 0.15 | 0.03 | -0.03 | 0.08 | -0.01 | 0.02 | 0.05 |
還原稀釋每股稅後盈餘(元) | 0.01 | 0.02 | -0.01 | 0.15 | 0.03 | -0.03 | 0.08 | -0.01 | 0.02 | 0.05 |
還原基本平均股數(千股) | 5,400,892 | 5,378,143 | 5,379,665 | 5,404,633 | 5,463,942 | 5,509,849 | 5,525,756 | 5,523,785 | 5,529,951 | 5,558,878 |
還原稀釋平均股數(千股) | 5,488,578 | 5,491,808 | 5,379,665 | 5,479,277 | 5,463,942 | 5,562,292 | 5,564,089 | 5,523,785 | 6,650,000 | 5,616,185 |
EBITDA(千元) | 514,000 | 415,000 | 228,000 | 806,000 | 169,000 | 214,000 | 707,000 | 791,000 | 446,000 | 677,000 |