NomuraNMR
紐約證券 · USD
7.69
-0.16
(-2.04%)
收盤 03/07 04:59 (UTC+8)
盤後
7.80
+0.11
(+1.43%)
03/07 04:59 (UTC+8)
NomuraNMR
7.69
-0.16
(-2.04%)
財務數據
損益表
- 3334.24
- 3659.10
- 3621.08
- 4108.13
- 4357.13
- 4583.36
- 3552.23
- 4785.37
- 4682.71
- 4977.58
- 5.00
- 9.74
- -1.04
- 13.45
- 6.06
- 5.19
- -22.50
- 34.71
- -2.15
- 6.30
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | |
營業收入淨額 | 497,758,000 | 468,271,000 | 478,537,000 | 355,223,000 | 458,336,000 | 435,713,000 | 410,813,000 | 362,108,000 | 365,910,000 | 333,424,000 |
營業成本 | - | - | - | - | - | - | - | - | - | - |
營業毛利 | 497,758,000 | 468,271,000 | - | 355,223,000 | - | 435,713,000 | 410,813,000 | 362,108,000 | 365,910,000 | 333,424,000 |
營業費用 | 220,739,000 | 195,079,000 | - | 172,321,000 | - | 184,671,000 | 184,510,000 | 177,083,000 | 170,629,000 | 167,138,000 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 220,739,000 | 195,079,000 | 186,310,000 | 172,321,000 | 190,888,000 | 184,671,000 | 184,510,000 | 177,083,000 | 170,629,000 | 167,138,000 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | - | - | - | - | - | - | - | - | - | - |
營業利益 | 277,019,000 | 273,192,000 | - | 182,902,000 | - | 251,042,000 | 226,303,000 | 185,025,000 | 195,281,000 | 166,286,000 |
其他收入及費用 | - | - | - | - | - | - | - | - | - | - |
利息費用 | 676,173,000 | 645,751,000 | 633,273,000 | 626,619,000 | 695,957,000 | 758,239,000 | 763,443,000 | 725,652,000 | 680,262,000 | 644,940,000 |
稅前純益 | 135,221,000 | 136,645,000 | 160,282,000 | 97,744,000 | 138,279,000 | 133,010,000 | 102,931,000 | 92,094,000 | 78,711,000 | 56,735,000 |
所得稅 | 40,675,000 | 40,852,000 | 52,808,000 | 23,770,000 | 34,137,000 | 35,304,000 | 31,498,000 | 28,479,000 | 26,573,000 | 21,150,000 |
稅後純益 | 91,553,000 | 92,078,000 | 104,565,000 | 71,970,000 | 101,441,000 | 98,387,000 | 68,938,000 | 56,750,000 | 50,550,000 | 35,232,000 |
基本每股稅後盈餘(元) | - | 31.34 | 35.19 | 24.35 | 34.32 | - | 23.33 | 18.92 | 16.77 | 11.61 |
稀釋每股稅後盈餘(元) | - | 30.49 | 34.04 | 23.39 | 33.08 | - | 22.36 | 18.02 | 16.10 | 11.21 |
基本平均股數(千股) | - | 2938034.00 | 2971653.00 | 2955646.00 | 2955740.00 | - | 2954604.00 | 2999471.00 | 3014311.00 | 3034625.00 |
稀釋平均股數(千股) | - | 3019940.00 | 3071827.00 | 3076955.00 | 3066535.00 | - | 3083094.00 | 3149278.00 | 3139751.00 | 3142908.00 |
還原基本每股稅後盈餘(元) | - | 31.34 | 35.19 | 24.35 | 34.32 | - | 23.33 | 18.92 | 16.77 | 11.61 |
還原稀釋每股稅後盈餘(元) | - | 30.49 | 34.04 | 23.39 | 33.08 | - | 22.36 | 18.02 | 16.10 | 11.21 |
還原基本平均股數(千股) | - | 2,938,034 | 2,971,653 | 2,955,646 | 2,955,740 | - | 2,954,604 | 2,999,471 | 3,014,311 | 3,034,625 |
還原稀釋平均股數(千股) | - | 3,019,940 | 3,071,827 | 3,076,955 | 3,066,535 | - | 3,083,094 | 3,149,278 | 3,139,751 | 3,142,908 |
EBITDA(千元) | 808,401,000 | 778,681,000 | 790,646,000 | 722,359,000 | 831,535,000 | 891,930,000 | 863,879,000 | 826,811,000 | 772,768,000 | 716,356,000 |