NiSourceNI
紐約證券 · USD
41.39
-0.27
(-0.65%)
收盤 09/05 03:59 (UTC+8)
09/05 03:59 (UTC+8)
NiSourceNI
41.39
-0.27
(-0.65%)
財務數據
損益表
- 17.06
- 10.85
- 10.76
- 15.88
- 21.83
- 12.83
- 12.73
- 19.03
- 23.63
- 13.42
- 19.99
- -36.43
- -0.77
- 47.52
- 37.50
- -41.23
- -0.77
- 49.47
- 24.18
- -43.19
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2026/Q2 | 2026/Q1 | 2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | |
營業收入淨額 | 1,342,400 | 2,363,100 | 1,902,900 | 1,273,100 | 1,283,000 | 2,183,200 | 1,587,800 | 1,076,300 | 1,084,700 | 1,706,300 |
營業成本 | 193,600 | 669,200 | 481,500 | 193,600 | 261,800 | 647,500 | 376,600 | 165,900 | 164,700 | 425,000 |
營業毛利 | 1,148,800 | 1,693,900 | 1,421,400 | 1,079,500 | 1,021,200 | 1,535,700 | 1,211,200 | 910,400 | 920,000 | 1,281,300 |
營業費用 | 920,700 | 874,700 | 906,200 | 782,600 | 757,500 | - | - | - | - | 697,900 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 558,500 | 586,400 | 590,800 | 475,700 | 470,400 | 517,400 | 511,300 | 423,100 | 425,000 | 455,800 |
非經常性項目費用 | - | - | - | - | 400 | 300 | 3,200 | - | 2,900 | - |
其他營業費用 | 362,200 | 288,300 | 315,400 | 306,900 | 286,700 | 258,600 | 278,100 | 269,500 | 253,500 | 242,100 |
營業利益 | 228,100 | 819,200 | 515,500 | 297,500 | 262,900 | 759,400 | 416,800 | 218,300 | 237,000 | 583,400 |
其他收入及費用 | 18,200 | 14,400 | 4,200 | 10,500 | -300 | 5,800 | 11,300 | 29,700 | 11,400 | 9,200 |
利息費用 | 199,200 | 191,600 | 187,300 | 179,800 | 139,100 | 132,800 | 137,000 | 134,600 | 129,300 | 116,300 |
稅前純益 | 47,100 | 642,000 | 332,100 | 127,600 | 124,300 | 632,400 | 292,900 | 112,900 | 120,700 | 476,300 |
所得稅 | 10,200 | 85,800 | 53,700 | 20,600 | 23,800 | 105,700 | 48,600 | 15,900 | 17,600 | 76,000 |
稅後純益 | 45,500 | 507,100 | 257,800 | 94,700 | 102,200 | 474,800 | 223,900 | 85,700 | 85,800 | 365,000 |
基本每股稅後盈餘(元) | 0.10 | 1.06 | 0.53 | 0.20 | 0.22 | 1.01 | 0.48 | 0.19 | 0.19 | 0.77 |
稀釋每股稅後盈餘(元) | 0.09 | 1.06 | 0.53 | 0.20 | 0.22 | 1.00 | 0.48 | 0.19 | 0.18 | 0.77 |
基本平均股數(千股) | 479700.00 | 479000.00 | 478100.00 | 472100.00 | 471000.00 | 470400.00 | 468500.00 | 451900.00 | 448500.00 | 447900.00 |
稀釋平均股數(千股) | 481200.00 | 480900.00 | 479700.00 | 473700.00 | 472100.00 | 472500.00 | 469900.00 | 454500.00 | 450200.00 | 449400.00 |
還原基本每股稅後盈餘(元) | 0.10 | 1.06 | 0.53 | 0.20 | 0.22 | 1.01 | 0.48 | 0.19 | 0.19 | 0.77 |
還原稀釋每股稅後盈餘(元) | 0.09 | 1.06 | 0.53 | 0.20 | 0.22 | 1.00 | 0.48 | 0.19 | 0.18 | 0.77 |
還原基本平均股數(千股) | 479,700 | 479,000 | 478,100 | 472,100 | 471,000 | 470,400 | 468,500 | 451,900 | 448,500 | 447,900 |
還原稀釋平均股數(千股) | 481,200 | 480,900 | 479,700 | 473,700 | 472,100 | 472,500 | 469,900 | 454,500 | 450,200 | 449,400 |
EBITDA(千元) | 617,100 | 1,072,800 | 814,200 | 602,000 | 551,800 | 971,900 | 687,600 | 505,700 | 486,200 | 799,400 |