財務數據
損益表
- 2.01
- 1.99
- 1.92
- 2.18
- 2.52
- 2.62
- 2.09
- 3.08
- 4.63
- 4.96
- 9.16
- -1.04
- -3.56
- 13.59
- 15.49
- 4.05
- -20.25
- 47.49
- 49.97
- 7.26
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | |
營業收入淨額 | 496,100 | 462,500 | 308,400 | 209,100 | 262,200 | 252,000 | 218,200 | 192,100 | 199,200 | 201,300 |
營業成本 | 153,100 | 200,700 | 177,000 | 160,600 | 169,100 | 165,900 | 179,300 | 169,500 | 186,800 | 166,300 |
營業毛利 | 343,000 | 261,800 | 131,400 | 48,500 | 93,100 | 86,100 | 38,900 | 22,600 | 12,400 | 35,000 |
營業費用 | 62,400 | 28,400 | 24,500 | 14,400 | 15,900 | 20,100 | 14,900 | 7,500 | 11,900 | 8,600 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 49,500 | 14,800 | 14,500 | 9,800 | 8,700 | 14,400 | 8,900 | 6,600 | 9,500 | 6,400 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | 12,900 | 13,600 | 10,000 | 4,600 | 7,200 | 5,700 | 6,000 | 900 | 2,400 | 2,200 |
營業利益 | 280,600 | 233,400 | 106,900 | 34,100 | 77,200 | 66,000 | 24,000 | 15,100 | 500 | 26,400 |
其他收入及費用 | - | - | - | - | - | - | - | - | - | - |
利息費用 | 6,000 | 9,200 | 10,300 | 16,400 | 7,600 | -1,000 | 300 | 800 | 1,000 | 1,300 |
稅前純益 | 686,300 | 174,000 | 72,000 | -13,900 | 64,600 | 36,100 | 23,000 | -40,500 | -30,800 | 4,900 |
所得稅 | 22,600 | 31,700 | 3,400 | 2,800 | 9,500 | -1,800 | -30,100 | 3,000 | -3,400 | 7,600 |
稅後純益 | 663,700 | 142,300 | 68,600 | -16,700 | 55,100 | 37,900 | 53,100 | -43,500 | -27,400 | -2,700 |
基本每股稅後盈餘(元) | - | 0.18 | 0.09 | -0.02 | - | 0.05 | 0.07 | -0.06 | - | 0.00 |
稀釋每股稅後盈餘(元) | - | 0.18 | 0.09 | -0.02 | - | 0.05 | 0.07 | -0.06 | - | 0.00 |
基本平均股數(千股) | - | 791700.00 | 791800.00 | 791200.00 | - | 790700.00 | 738600.00 | 687600.00 | - | 684500.00 |
稀釋平均股數(千股) | - | 797800.00 | 797200.00 | 791200.00 | - | 796100.00 | 744900.00 | 687600.00 | - | 684500.00 |
還原基本每股稅後盈餘(元) | - | 0.18 | 0.09 | -0.02 | - | 0.05 | 0.07 | -0.06 | - | 0.00 |
還原稀釋每股稅後盈餘(元) | - | 0.18 | 0.09 | -0.02 | - | 0.05 | 0.07 | -0.06 | - | 0.00 |
還原基本平均股數(千股) | - | 791,700 | 791,800 | 791,200 | - | 790,700 | 738,600 | 687,600 | - | 684,500 |
還原稀釋平均股數(千股) | - | 797,800 | 797,200 | 791,200 | - | 796,100 | 744,900 | 687,600 | - | 684,500 |
EBITDA(千元) | 736,300 | 252,900 | 148,300 | 60,000 | 128,900 | 93,700 | 93,300 | 23,000 | 36,700 | 65,600 |