挪威郵輪控股NCLH
紐約證券 · USD
19.06
+1.14
(+6.36%)
收盤 06/12 03:59 (UTC+8)
盤後
18.95
18.95
(-0.55%)
06/12 03:59 (UTC+8)
挪威郵輪控股NCLH
19.06
+1.14
(+6.36%)
財務數據
損益表
- 19.86
- 21.91
- 23.72
- 28.07
- 21.09
- 21.28
- 25.17
- 29.38
- 22.44
- 23.31
- -21.67
- 10.31
- 8.27
- 18.30
- -24.84
- 0.86
- 18.33
- 16.71
- -23.61
- 3.87
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2026/Q1 | 2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | |
營業收入淨額 | 2,331,221 | 2,244,400 | 2,938,142 | 2,517,497 | 2,127,553 | 2,109,366 | 2,806,578 | 2,372,492 | 2,191,215 | 1,986,456 |
營業成本 | 1,377,881 | 1,323,519 | 1,554,859 | 1,456,847 | 1,303,938 | 1,307,579 | 1,538,939 | 1,454,755 | 1,387,423 | 1,321,813 |
營業毛利 | 953,340 | 920,881 | 1,383,283 | 1,060,650 | 823,615 | 801,787 | 1,267,639 | 917,737 | 803,792 | 664,643 |
營業費用 | 720,397 | 734,240 | 633,834 | 636,814 | - | - | 576,429 | 576,176 | 585,398 | 540,313 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 459,681 | 381,374 | 383,002 | 393,054 | 391,376 | 360,566 | 358,001 | 353,771 | 362,469 | 328,258 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | 260,716 | 352,866 | 250,832 | 243,760 | 231,297 | 226,480 | 218,428 | 222,405 | 222,929 | 212,055 |
營業利益 | 232,943 | 186,641 | 749,449 | 423,836 | 200,942 | 214,741 | 691,210 | 341,561 | 218,394 | 124,330 |
其他收入及費用 | 40,703 | -10,714 | 13,003 | -156,425 | -24,505 | 68,337 | -34,146 | 1,896 | 18,137 | -35,266 |
利息費用 | 165,987 | 170,036 | 328,816 | 236,782 | 217,872 | 175,358 | 175,216 | 178,472 | 218,177 | 197,381 |
稅前純益 | 107,659 | 5,891 | 433,636 | 30,629 | -41,435 | 107,720 | 481,848 | 164,985 | 18,354 | -108,317 |
所得稅 | 2,993 | -8,363 | 14,341 | 637 | -1,140 | -146,816 | 6,916 | 1,549 | 1,001 | -1,832 |
稅後純益 | 104,666 | 14,254 | 419,295 | 29,992 | -40,295 | 254,536 | 474,932 | 163,436 | 17,353 | -106,485 |
基本每股稅後盈餘(元) | 0.23 | 0.03 | 0.93 | 0.07 | -0.09 | 0.58 | 1.08 | 0.38 | 0.04 | -0.25 |
稀釋每股稅後盈餘(元) | 0.23 | 0.05 | 0.89 | 0.07 | -0.09 | 0.52 | 0.96 | 0.37 | 0.04 | -0.23 |
基本平均股數(千股) | 456654.00 | 455256.00 | 450996.00 | 446586.00 | 441147.00 | 439709.00 | 439697.00 | 434807.00 | 426803.00 | 425426.00 |
稀釋平均股數(千股) | 466145.00 | 459518.00 | 495727.00 | 448033.00 | 441147.00 | 518111.00 | 514878.00 | 513589.00 | 431019.00 | 425426.00 |
還原基本每股稅後盈餘(元) | 0.23 | 0.03 | 0.93 | 0.07 | -0.09 | 0.58 | 1.08 | 0.38 | 0.04 | -0.25 |
還原稀釋每股稅後盈餘(元) | 0.23 | 0.05 | 0.89 | 0.07 | -0.09 | 0.52 | 0.96 | 0.37 | 0.04 | -0.23 |
還原基本平均股數(千股) | 456,654 | 455,256 | 450,996 | 446,586 | 441,147 | 439,709 | 439,697 | 434,807 | 426,803 | 425,426 |
還原稀釋平均股數(千股) | 466,145 | 459,518 | 495,727 | 448,033 | 441,147 | 518,111 | 514,878 | 513,589 | 431,019 | 425,426 |
EBITDA(千元) | 555,034 | 550,275 | 1,035,240 | 531,848 | 426,972 | 529,713 | 895,914 | 586,392 | 481,623 | 322,342 |