NavientNAVI
那斯達克 · USD
12.66
-0.28
(-2.16%)
收盤 08/02 03:59 (UTC+8)
盤後
0
0
(0%)
08/02 03:59 (UTC+8)
NavientNAVI
12.66
-0.28
(-2.16%)
財務數據
損益表
- 11.33
- 11.59
- 12.26
- 13.00
- 11.43
- 11.62
- 10.90
- 12.24
- 9.49
- 8.28
- 9.89
- 2.29
- 5.78
- 6.04
- -12.08
- 1.66
- -6.20
- 12.29
- -22.47
- -12.75
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | 2023/Q1 | 2022/Q4 | |
營業收入淨額 | 828,000 | 949,000 | 1,224,000 | 1,090,000 | 1,162,000 | 1,143,000 | 1,300,000 | 1,226,000 | 1,159,000 | 1,133,000 |
營業成本 | - | - | - | - | - | - | - | - | - | - |
營業毛利 | - | - | 1,224,000 | 1,090,000 | 1,162,000 | 1,143,000 | 1,300,000 | 1,226,000 | 1,159,000 | 1,133,000 |
營業費用 | - | - | 383,000 | 199,000 | 199,000 | 258,000 | 311,000 | 211,000 | 178,000 | 218,000 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 127,000 | 147,000 | 183,000 | 167,000 | 183,000 | 199,000 | 233,000 | 183,000 | 185,000 | 188,000 |
非經常性項目費用 | 3,000 | 4,000 | 18,000 | 16,000 | 1,000 | 2,000 | 4,000 | 15,000 | 4,000 | 11,000 |
其他營業費用 | 31,000 | 46,000 | 182,000 | 16,000 | 15,000 | 57,000 | 74,000 | 13,000 | -11,000 | 19,000 |
營業利益 | - | - | 841,000 | 891,000 | 963,000 | 885,000 | 989,000 | 1,015,000 | 981,000 | 915,000 |
其他收入及費用 | - | - | - | - | - | - | - | - | - | - |
利息費用 | - | - | - | - | - | - | - | - | - | - |
稅前純益 | -5,000 | 26,000 | 12,000 | 48,000 | 88,000 | -36,000 | 109,000 | 96,000 | 144,000 | 114,000 |
所得稅 | -3,000 | 2,000 | 14,000 | 12,000 | 15,000 | -8,000 | 30,000 | 30,000 | 33,000 | 9,000 |
稅後純益 | -2,000 | 24,000 | -2,000 | 36,000 | 73,000 | -28,000 | 79,000 | 66,000 | 111,000 | 105,000 |
基本每股稅後盈餘(元) | -0.02 | 0.23 | -0.02 | 0.32 | 0.65 | -0.25 | 0.66 | 0.53 | 0.87 | 0.79 |
稀釋每股稅後盈餘(元) | -0.02 | 0.23 | -0.02 | 0.33 | 0.64 | -0.19 | 0.65 | 0.53 | 0.86 | 0.82 |
基本平均股數(千股) | 102000.00 | 104347.00 | 108000.00 | 111000.00 | 113000.00 | 112000.00 | 120000.00 | 124000.00 | 129000.00 | 132911.00 |
稀釋平均股數(千股) | 102000.00 | 107000.00 | 108000.00 | 112000.00 | 114000.00 | 115000.00 | 121000.00 | 125000.00 | 130000.00 | 134000.00 |
還原基本每股稅後盈餘(元) | -0.02 | 0.23 | -0.02 | 0.32 | 0.65 | -0.25 | 0.66 | 0.53 | 0.87 | 0.79 |
還原稀釋每股稅後盈餘(元) | -0.02 | 0.23 | -0.02 | 0.33 | 0.64 | -0.19 | 0.65 | 0.53 | 0.86 | 0.82 |
還原基本平均股數(千股) | 102,000 | 104,347 | 108,000 | 111,000 | 113,000 | 112,000 | 120,000 | 124,000 | 129,000 | 132,911 |
還原稀釋平均股數(千股) | 102,000 | 107,000 | 108,000 | 112,000 | 114,000 | 115,000 | 121,000 | 125,000 | 130,000 | 134,000 |
EBITDA(千元) | -4,000 | 27,000 | 152,000 | 50,000 | 91,000 | -34,000 | 112,000 | 98,000 | 147,000 | 116,000 |