NavientNAVI
那斯達克 · USD
8.06
-0.05
(-0.62%)
收盤 03/13 03:59 (UTC+8)
03/13 03:59 (UTC+8)
NavientNAVI
8.06
-0.05
(-0.62%)
財務數據
損益表
- 13.00
- 11.43
- 11.62
- 10.90
- 12.24
- 9.49
- 8.28
- 8.05
- 8.01
- 7.65
- 6.04
- -12.08
- 1.66
- -6.20
- 12.29
- -22.47
- -12.75
- -2.78
- -0.50
- -4.49
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | |
營業收入淨額 | 765,000 | 801,000 | 805,000 | 828,000 | 949,000 | 1,224,000 | 1,090,000 | 1,162,000 | 1,143,000 | 1,300,000 |
營業成本 | - | - | - | - | - | - | - | - | - | - |
營業毛利 | 765,000 | 801,000 | 805,000 | - | - | 1,224,000 | 1,090,000 | 1,162,000 | 1,143,000 | 1,300,000 |
營業費用 | 144,000 | 278,000 | 138,000 | - | - | 383,000 | 199,000 | 199,000 | 258,000 | 311,000 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 88,000 | 106,000 | 100,000 | 127,000 | 147,000 | 183,000 | 167,000 | 183,000 | 199,000 | 233,000 |
非經常性項目費用 | 11,000 | 3,000 | - | 3,000 | 4,000 | 18,000 | 16,000 | 1,000 | 2,000 | 4,000 |
其他營業費用 | 45,000 | 169,000 | 38,000 | 31,000 | 46,000 | 182,000 | 16,000 | 15,000 | 57,000 | 74,000 |
營業利益 | 621,000 | 523,000 | 667,000 | - | - | 841,000 | 891,000 | 963,000 | 885,000 | 989,000 |
其他收入及費用 | - | - | - | - | - | - | - | - | - | - |
利息費用 | - | - | - | - | - | - | - | - | - | - |
稅前純益 | -7,000 | -116,000 | 17,000 | -5,000 | 26,000 | 12,000 | 48,000 | 88,000 | -36,000 | 109,000 |
所得稅 | -2,000 | -30,000 | 4,000 | -3,000 | 2,000 | 14,000 | 12,000 | 15,000 | -8,000 | 30,000 |
稅後純益 | -5,000 | -86,000 | 13,000 | -2,000 | 24,000 | -2,000 | 36,000 | 73,000 | -28,000 | 79,000 |
基本每股稅後盈餘(元) | -0.06 | -0.87 | 0.14 | -0.02 | 0.23 | -0.02 | 0.32 | 0.65 | -0.25 | 0.66 |
稀釋每股稅後盈餘(元) | -0.06 | -0.87 | 0.13 | -0.02 | 0.23 | -0.02 | 0.33 | 0.64 | -0.19 | 0.65 |
基本平均股數(千股) | 83333.00 | 98000.00 | 100000.00 | 102000.00 | 104347.00 | 100000.00 | 112500.00 | 113000.00 | 112000.00 | 120000.00 |
稀釋平均股數(千股) | 97000.00 | 98000.00 | 101000.00 | 102000.00 | 107000.00 | 108000.00 | 112500.00 | 114000.00 | 115000.00 | 121000.00 |
還原基本每股稅後盈餘(元) | -0.06 | -0.87 | 0.14 | -0.02 | 0.23 | -0.02 | 0.32 | 0.65 | -0.25 | 0.66 |
還原稀釋每股稅後盈餘(元) | -0.06 | -0.87 | 0.13 | -0.02 | 0.23 | -0.02 | 0.33 | 0.64 | -0.19 | 0.65 |
還原基本平均股數(千股) | 83,333 | 98,000 | 100,000 | 102,000 | 104,347 | 100,000 | 112,500 | 113,000 | 112,000 | 120,000 |
還原稀釋平均股數(千股) | 97,000 | 98,000 | 101,000 | 102,000 | 107,000 | 108,000 | 112,500 | 114,000 | 115,000 | 121,000 |
EBITDA(千元) | -6,000 | -116,000 | 18,000 | -4,000 | 27,000 | 152,000 | 50,000 | 91,000 | -34,000 | 112,000 |