MURPHY USAMUSA
紐約證券 · USD
542.74
-4.93
(-0.90%)
收盤 10/20 03:59 (UTC+8)
10/20 03:59 (UTC+8)
MURPHY USAMUSA
542.74
-4.93
(-0.90%)
財務數據
損益表
- 48.44
- 54.52
- 52.39
- 47.10
- 45.25
- 50.05
- 51.10
- 47.44
- 48.19
- 68.06
- -4.44
- 12.55
- -3.91
- -10.08
- -3.93
- 10.60
- 2.10
- -7.17
- 1.60
- 41.23
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2026/Q2 | 2026/Q1 | 2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | |
營業收入淨額 | 6,806,100 | 4,819,300 | 4,743,600 | 5,110,000 | 5,005,000 | 4,525,400 | 4,710,400 | 5,238,500 | 5,451,700 | 4,843,700 |
營業成本 | 6,059,600 | 4,205,000 | 4,106,200 | 4,483,700 | 4,392,900 | 4,041,800 | 4,111,400 | 4,616,800 | 4,844,100 | 4,365,200 |
營業毛利 | 746,500 | 614,300 | 637,400 | 626,300 | 612,100 | 483,600 | 599,000 | 621,700 | 607,600 | 478,500 |
營業費用 | 442,300 | 409,400 | 425,300 | 424,600 | 392,900 | 395,300 | 396,900 | 399,700 | 389,100 | 373,700 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 370,100 | 337,300 | 347,300 | 342,100 | 326,900 | 327,100 | 321,500 | 336,900 | 329,800 | 315,000 |
非經常性項目費用 | - | - | 5,300 | 12,600 | - | - | 8,200 | - | - | - |
其他營業費用 | 72,200 | 72,100 | 72,700 | 69,900 | 66,000 | 68,200 | 67,200 | 62,800 | 59,300 | 58,700 |
營業利益 | 304,200 | 205,200 | 209,500 | 201,800 | 219,200 | 88,000 | 199,000 | 221,600 | 217,100 | 105,200 |
其他收入及費用 | 2,700 | 300 | -2,100 | 800 | 1,100 | -1,000 | -1,400 | 1,100 | -400 | 2,000 |
利息費用 | 29,300 | 29,000 | 28,600 | 29,100 | 27,800 | 25,400 | 22,900 | 24,400 | 24,900 | 24,900 |
稅前純益 | 277,600 | 176,200 | 181,400 | 173,400 | 192,500 | 61,900 | 177,800 | 198,700 | 193,200 | 81,900 |
所得稅 | 68,500 | 39,900 | 39,500 | 43,500 | 46,900 | 8,700 | 35,300 | 49,500 | 48,400 | 15,900 |
稅後純益 | 209,100 | 136,300 | 141,900 | 129,900 | 145,600 | 53,200 | 142,500 | 149,200 | 144,800 | 66,000 |
基本每股稅後盈餘(元) | 11.34 | 7.36 | 7.61 | 6.83 | 7.44 | 2.67 | 7.07 | 7.30 | 7.02 | 3.17 |
稀釋每股稅後盈餘(元) | 11.26 | 7.28 | 7.46 | 6.76 | 7.36 | 2.63 | 6.94 | 7.15 | 6.90 | 3.12 |
基本平均股數(千股) | 18438.00 | 18518.00 | 18647.00 | 19029.00 | 19546.00 | 19929.00 | 20159.00 | 20440.00 | 20643.00 | 20814.00 |
稀釋平均股數(千股) | 18552.00 | 18708.00 | 18837.00 | 19232.00 | 19765.00 | 20204.00 | 20458.00 | 20735.00 | 20922.00 | 21162.00 |
還原基本每股稅後盈餘(元) | 11.34 | 7.36 | 7.61 | 6.83 | 7.44 | 2.67 | 7.07 | 7.30 | 7.02 | 3.17 |
還原稀釋每股稅後盈餘(元) | 11.26 | 7.28 | 7.46 | 6.76 | 7.36 | 2.63 | 6.94 | 7.15 | 6.90 | 3.12 |
還原基本平均股數(千股) | 18,438 | 18,518 | 18,647 | 19,029 | 19,546 | 19,929 | 20,159 | 20,440 | 20,643 | 20,814 |
還原稀釋平均股數(千股) | 18,552 | 18,708 | 18,837 | 19,232 | 19,765 | 20,204 | 20,458 | 20,735 | 20,922 | 21,162 |
EBITDA(千元) | 380,000 | 278,200 | 283,500 | 273,300 | 287,100 | 156,400 | 268,600 | 286,700 | 278,200 | 166,200 |