MURPHY USAMUSA
紐約證券 · USD
438.43
+20.24
(+4.84%)
收盤 03/07 04:59 (UTC+8)
03/07 04:59 (UTC+8)
MURPHY USAMUSA
438.43
+20.24
(+4.84%)
財務數據
損益表
- 57.98
- 50.69
- 48.44
- 54.52
- 52.39
- 47.10
- 45.25
- 50.05
- 51.10
- 47.44
- 3.80
- -12.57
- -4.44
- 12.55
- -3.91
- -10.08
- -3.93
- 10.60
- 2.10
- -7.17
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | |
營業收入淨額 | 4,743,600 | 5,110,000 | 5,005,000 | 4,525,400 | 4,710,400 | 5,238,500 | 5,451,700 | 4,843,700 | 5,068,900 | 5,797,900 |
營業成本 | 4,106,200 | 4,483,700 | 4,392,900 | 4,041,800 | 4,111,400 | 4,616,800 | 4,844,100 | 4,365,200 | 4,477,400 | 5,166,300 |
營業毛利 | 637,400 | 626,300 | 612,100 | 483,600 | 599,000 | 621,700 | 607,600 | 478,500 | 591,500 | 631,600 |
營業費用 | 425,300 | 424,600 | 392,900 | 395,300 | 396,900 | 399,700 | 389,100 | 373,700 | 374,100 | 383,800 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 347,300 | 342,100 | 326,900 | 327,100 | 321,500 | 336,900 | 329,800 | 315,000 | 317,100 | 326,300 |
非經常性項目費用 | 5,300 | 12,600 | - | - | 8,200 | - | - | - | - | - |
其他營業費用 | 72,700 | 69,900 | 66,000 | 68,200 | 67,200 | 62,800 | 59,300 | 58,700 | 57,000 | 57,500 |
營業利益 | 209,500 | 201,800 | 219,200 | 88,000 | 199,000 | 221,600 | 217,100 | 105,200 | 217,200 | 247,300 |
其他收入及費用 | -2,100 | 800 | 1,100 | -1,000 | -1,400 | 1,100 | -400 | 2,000 | 2,900 | 200 |
利息費用 | 28,600 | 29,100 | 27,800 | 25,400 | 22,900 | 24,400 | 24,900 | 24,900 | 24,000 | 24,600 |
稅前純益 | 181,400 | 173,400 | 192,500 | 61,900 | 177,800 | 198,700 | 193,200 | 81,900 | 196,300 | 223,400 |
所得稅 | 39,500 | 43,500 | 46,900 | 8,700 | 35,300 | 49,500 | 48,400 | 15,900 | 46,300 | 55,700 |
稅後純益 | 141,900 | 129,900 | 145,600 | 53,200 | 142,500 | 149,200 | 144,800 | 66,000 | 150,000 | 167,700 |
基本每股稅後盈餘(元) | 7.61 | 6.83 | 7.44 | 2.67 | 7.07 | 7.30 | 7.02 | 3.17 | 7.12 | 7.83 |
稀釋每股稅後盈餘(元) | 7.46 | 6.76 | 7.36 | 2.63 | 6.94 | 7.15 | 6.90 | 3.12 | 7.02 | 7.65 |
基本平均股數(千股) | 18647.00 | 19029.00 | 19546.00 | 19929.00 | 20159.00 | 20440.00 | 20643.00 | 20814.00 | 21072.00 | 21401.00 |
稀釋平均股數(千股) | 18837.00 | 19232.00 | 19765.00 | 20204.00 | 20458.00 | 20735.00 | 20922.00 | 21162.00 | 21425.00 | 21790.00 |
還原基本每股稅後盈餘(元) | 7.61 | 6.83 | 7.44 | 2.67 | 7.07 | 7.30 | 7.02 | 3.17 | 7.12 | 7.83 |
還原稀釋每股稅後盈餘(元) | 7.46 | 6.76 | 7.36 | 2.63 | 6.94 | 7.15 | 6.90 | 3.12 | 7.02 | 7.65 |
還原基本平均股數(千股) | 18,647 | 19,029 | 19,546 | 19,929 | 20,159 | 20,440 | 20,643 | 20,814 | 21,072 | 21,401 |
還原稀釋平均股數(千股) | 18,837 | 19,232 | 19,765 | 20,204 | 20,458 | 20,735 | 20,922 | 21,162 | 21,425 | 21,790 |
EBITDA(千元) | 283,500 | 273,300 | 287,100 | 156,400 | 268,600 | 286,700 | 278,200 | 166,200 | 277,700 | 306,200 |