Vail ResortsMTN
紐約證券 · USD
131.74
-3.57
(-2.64%)
收盤 03/14 03:59 (UTC+8)
03/14 03:59 (UTC+8)
Vail ResortsMTN
131.74
-3.57
(-2.64%)
財務數據
損益表
- 2.59
- 10.78
- 12.83
- 2.65
- 2.60
- 11.37
- 12.96
- 2.71
- 2.71
- 10.84
- -4.15
- 316.90
- 19.05
- -79.32
- -1.93
- 336.93
- 13.92
- -79.06
- -0.10
- 299.93
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | |
營業收入淨額 | 1,083,932 | 271,029 | 271,289 | 1,295,558 | 1,137,225 | 260,275 | 265,386 | 1,283,282 | 1,077,958 | 258,565 |
營業成本 | - | - | - | - | - | - | - | - | - | - |
營業毛利 | 1,083,932 | 271,029 | 271,289 | 1,295,558 | 1,137,225 | 260,275 | 265,386 | 1,283,282 | 1,077,958 | 258,565 |
營業費用 | 733,750 | 491,107 | 478,794 | 725,402 | 753,190 | 477,271 | 457,825 | 736,079 | 726,648 | 469,862 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 659,400 | 417,990 | 401,715 | 651,940 | 679,994 | 405,638 | 385,945 | 667,593 | 657,249 | 403,134 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | 74,350 | 73,117 | 77,079 | 73,462 | 73,196 | 71,633 | 71,880 | 68,486 | 69,399 | 66,728 |
營業利益 | 345,048 | -209,821 | -203,603 | 582,321 | 384,328 | -202,019 | -198,700 | 546,632 | 350,552 | -207,055 |
其他收入及費用 | -1,412 | 13,201 | 5,327 | 17,021 | 1,929 | 17,206 | -1,222 | 2,220 | 7,145 | 2,961 |
利息費用 | 49,476 | 51,287 | 45,789 | 40,372 | 41,725 | 42,154 | 40,671 | 39,853 | 40,585 | 40,730 |
稅前純益 | 298,132 | -257,071 | -247,610 | 547,471 | 344,984 | -239,793 | -234,652 | 510,663 | 317,291 | -248,207 |
所得稅 | 72,287 | -60,615 | -54,703 | 131,552 | 86,466 | -58,249 | -52,790 | 129,280 | 87,486 | -65,160 |
稅後純益 | 210,007 | -186,752 | -185,460 | 394,343 | 245,967 | -172,836 | -175,377 | 361,995 | 219,299 | -175,512 |
基本每股稅後盈餘(元) | 5.87 | -5.20 | -5.08 | 10.55 | 6.57 | -4.61 | -4.67 | 9.57 | 5.78 | -4.60 |
稀釋每股稅後盈餘(元) | 5.85 | -5.20 | -5.08 | 10.54 | 6.52 | -4.62 | -4.59 | 9.51 | 5.75 | -4.60 |
基本平均股數(千股) | 35753.00 | 35910.00 | 36524.00 | 37241.00 | 37382.00 | 37473.00 | 37548.00 | 37839.00 | 37967.00 | 38117.00 |
稀釋平均股數(千股) | 35783.00 | 35910.00 | 36524.00 | 37277.00 | 37382.00 | 37473.00 | 37548.00 | 37936.00 | 38046.00 | 38117.00 |
還原基本每股稅後盈餘(元) | 5.87 | -5.20 | -5.08 | 10.55 | 6.57 | -4.61 | -4.67 | 9.57 | 5.78 | -4.60 |
還原稀釋每股稅後盈餘(元) | 5.85 | -5.20 | -5.08 | 10.54 | 6.52 | -4.62 | -4.59 | 9.51 | 5.75 | -4.60 |
還原基本平均股數(千股) | 35,753 | 35,910 | 36,524 | 37,241 | 37,382 | 37,473 | 37,548 | 37,839 | 37,967 | 38,117 |
還原稀釋平均股數(千股) | 35,783 | 35,910 | 36,524 | 37,277 | 37,382 | 37,473 | 37,548 | 37,936 | 38,046 | 38,117 |
EBITDA(千元) | 406,120 | -122,963 | -117,295 | 639,729 | 447,354 | -117,298 | -115,616 | 599,614 | 416,769 | -133,214 |