財務數據
損益表
- 0.08
- 0.00
- 0.01
- 0.06
- 0.00
- 0.04
- 0.08
- 0.01
- 0.01
- 0.00
- -38.26
- -
- 65.45
- 724.31
- -94.38
- 988.43
- 124.73
- -89.85
- -35.96
- -63.06
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2022/Q3 | |
營業收入淨額 | 198 | 536 | 837 | 8,243 | 3,668 | 337 | 6,001 | 728 | 440 | 8,319 |
營業成本 | 118,889 | 118,656 | 119,454 | 127,203 | 122,678 | 121,115 | 122,687 | 121,184 | 574 | 67,491 |
營業毛利 | -118,691 | -118,120 | -118,617 | -118,960 | -119,010 | -120,778 | -116,686 | -120,456 | -134 | -59,172 |
營業費用 | 5,062 | 6,635 | 8,388 | 760,328 | 10,861 | 14,146 | 13,520 | 21,565 | 136,560 | 20,613 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 4,935 | 6,518 | 8,290 | 7,560 | 10,790 | 14,078 | 13,453 | 21,484 | 15,467 | 20,510 |
非經常性項目費用 | - | - | - | 752,697 | - | - | - | - | - | - |
其他營業費用 | 127 | 117 | 98 | 71 | 71 | 68 | 67 | 81 | - | 103 |
營業利益 | -123,753 | -124,755 | -127,005 | -879,288 | -129,871 | -134,924 | -130,206 | -142,021 | -136,694 | -79,785 |
其他收入及費用 | 8,761 | 7,722 | 9,761 | 14,711 | 46,140 | 25,066 | 51,559 | 950 | - | 65,808 |
利息費用 | 130,470 | 124,747 | 118,785 | 113,436 | 106,653 | 101,990 | 97,953 | 84,882 | 88,279 | 13,083 |
稅前純益 | -245,462 | -241,780 | -236,029 | -978,013 | -190,384 | -211,848 | -176,600 | -225,953 | -224,217 | -27,060 |
所得稅 | - | - | - | - | - | - | - | - | 0 | - |
稅後純益 | -167,806 | -143,176 | -121,601 | -286,634 | -29,847 | -25,136 | -18,882 | -23,457 | -19,755 | -463 |
基本每股稅後盈餘(元) | -132.71 | -29.15 | -33.70 | -259.76 | -31.40 | -37.13 | -31.44 | - | -39.00 | -0.01 |
稀釋每股稅後盈餘(元) | -86.52 | -29.15 | -33.70 | -260.59 | -30.44 | -37.56 | -31.44 | 2735.73 | -2816.50 | 41.00 |
基本平均股數(千股) | 1264.00 | 4912.00 | 3608.00 | 1780.00 | 950.00 | 676.00 | 600.00 | - | 508.00 | 69036.00 |
稀釋平均股數(千股) | 1264.00 | 4912.00 | 3608.00 | 1780.00 | 950.00 | 676.00 | 600.00 | - | 508.00 | 69036.00 |
還原基本每股稅後盈餘(元) | -132.71 | -204.05 | -235.90 | -1818.32 | -219.79 | -259.91 | -220.08 | - | -273.00 | -0.07 |
還原稀釋每股稅後盈餘(元) | -86.52 | -204.05 | -235.90 | -1824.13 | -213.11 | -262.92 | -220.08 | 19150.13 | -19715.52 | 287.00 |
還原基本平均股數(千股) | 1,264 | 701 | 515 | 254 | 135 | 96 | 85 | - | 72 | 9,862 |
還原稀釋平均股數(千股) | 1,264 | 701 | 515 | 254 | 135 | 96 | 85 | - | 72 | 9,862 |
EBITDA(千元) | 81,429 | 100,326 | 115,929 | -52,078 | 197,884 | 197,928 | 200,152 | 182,517 | 189,617 | 79,054 |