摩根士丹利MS
紐約證券 · USD
211.93
-6.34
(-2.90%)
收盤 06/06 03:59 (UTC+8)
盤後
212.49
+0.56
(+0.26%)
06/06 03:59 (UTC+8)
摩根士丹利MS
211.93
-6.34
(-2.90%)
財務數據
損益表
- 128.93
- 151.42
- 149.43
- 153.04
- 161.08
- 176.04
- 165.96
- 182.24
- 178.72
- 204.82
- -1.87
- 17.44
- -1.31
- 2.42
- 5.25
- 9.29
- -5.73
- 9.81
- -1.93
- 14.60
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2026/Q1 | 2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | |
營業收入淨額 | 20,482,000 | 17,872,000 | 18,224,000 | 16,596,000 | 17,604,000 | 16,108,000 | 15,304,000 | 14,943,000 | 15,142,000 | 12,893,000 |
營業成本 | - | - | - | - | - | - | - | - | - | - |
營業毛利 | 20,482,000 | 17,872,000 | 18,224,000 | 16,596,000 | 17,604,000 | 16,108,000 | 15,304,000 | 14,943,000 | 15,142,000 | 12,893,000 |
營業費用 | 13,569,000 | 12,130,000 | 12,196,000 | 12,170,000 | - | - | 11,162,000 | 10,945,000 | 10,741,000 | 10,800,000 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 13,471,000 | 12,112,000 | 12,196,000 | 11,974,000 | 12,060,000 | 11,202,000 | 11,083,000 | 10,869,000 | 10,747,000 | 10,797,000 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | 98,000 | 18,000 | - | 196,000 | 135,000 | 115,000 | 79,000 | 76,000 | -6,000 | 3,000 |
營業利益 | 7,011,000 | 5,760,000 | 6,028,000 | 4,622,000 | 5,544,000 | 4,906,000 | 4,221,000 | 4,074,000 | 4,395,000 | 2,096,000 |
其他收入及費用 | - | - | - | - | - | - | - | - | - | - |
利息費用 | 12,570,000 | 12,099,000 | 12,965,000 | 12,558,000 | 11,395,000 | 10,939,000 | 11,989,000 | 11,462,000 | 11,134,000 | 15,365,000 |
稅前純益 | 7,011,000 | 5,760,000 | 6,028,000 | 4,622,000 | 5,544,000 | 4,906,000 | 4,221,000 | 4,074,000 | 4,395,000 | 2,096,000 |
所得稅 | 1,373,000 | 1,336,000 | 1,373,000 | 1,047,000 | 1,173,000 | 1,182,000 | 995,000 | 957,000 | 933,000 | 555,000 |
稅後純益 | 5,567,000 | 4,397,000 | 4,610,000 | 3,539,000 | 4,315,000 | 3,714,000 | 3,188,000 | 3,076,000 | 3,412,000 | 1,517,000 |
基本每股稅後盈餘(元) | 3.47 | 2.72 | 2.83 | 2.15 | 2.62 | 2.25 | 1.91 | 1.85 | 2.04 | 0.86 |
稀釋每股稅後盈餘(元) | 3.43 | 2.68 | 2.80 | 2.13 | 2.60 | 2.22 | 1.88 | 1.83 | 2.02 | 0.85 |
基本平均股數(千股) | 1561000.00 | 1564000.00 | 1571000.00 | 1577000.00 | 1584000.00 | 1583000.00 | 1588000.00 | 1594000.00 | 1601000.00 | 1606000.00 |
稀釋平均股數(千股) | 1576000.00 | 1586000.00 | 1590000.00 | 1593000.00 | 1600000.00 | 1608000.00 | 1609000.00 | 1611000.00 | 1616000.00 | 1627000.00 |
還原基本每股稅後盈餘(元) | 3.47 | 2.72 | 2.83 | 2.15 | 2.62 | 2.25 | 1.91 | 1.85 | 2.04 | 0.86 |
還原稀釋每股稅後盈餘(元) | 3.43 | 2.68 | 2.80 | 2.13 | 2.60 | 2.22 | 1.88 | 1.83 | 2.02 | 0.85 |
還原基本平均股數(千股) | 1,561,000 | 1,564,000 | 1,571,000 | 1,577,000 | 1,584,000 | 1,583,000 | 1,588,000 | 1,594,000 | 1,601,000 | 1,606,000 |
還原稀釋平均股數(千股) | 1,576,000 | 1,586,000 | 1,590,000 | 1,593,000 | 1,600,000 | 1,608,000 | 1,609,000 | 1,611,000 | 1,616,000 | 1,627,000 |
EBITDA(千元) | 20,224,000 | 18,970,000 | 20,296,000 | 18,451,000 | 17,748,000 | 17,480,000 | 17,442,000 | 16,766,000 | 16,454,000 | 18,843,000 |