邁威爾科技MRVL
那斯達克 · USD
263.47
-52.96
(-16.74%)
收盤 06/06 04:00 (UTC+8)
盤後
275.25
+11.78
(+4.47%)
06/06 04:00 (UTC+8)
邁威爾科技MRVL
263.47
-52.96
(-16.74%)
財務數據
損益表
- 14.27
- 11.61
- 12.73
- 15.16
- 18.17
- 18.95
- 20.06
- 20.75
- 22.19
- 24.18
- 0.56
- -18.62
- 9.65
- 19.11
- 19.87
- 4.29
- 5.85
- 3.41
- 6.95
- 8.97
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2026/Q1 | 2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | |
營業收入淨額 | 2,417,800 | 2,218,700 | 2,074,500 | 2,006,100 | 1,895,300 | 1,817,400 | 1,516,100 | 1,272,900 | 1,160,900 | 1,426,500 |
營業成本 | 1,157,000 | 1,070,800 | 1,004,700 | 995,500 | 942,900 | 900,000 | 1,166,700 | 685,300 | 633,100 | 762,400 |
營業毛利 | 1,260,800 | 1,147,900 | 1,069,800 | 1,010,600 | 952,400 | 917,400 | 349,400 | 587,600 | 527,800 | 664,100 |
營業費用 | 921,400 | 743,500 | 712,000 | 720,500 | - | - | - | - | 680,100 | 697,400 |
研發費用 | 652,300 | 536,000 | 512,500 | 519,000 | 507,700 | 499,000 | 488,600 | 486,700 | 476,100 | 459,600 |
推銷及管理費用 | 258,400 | 198,000 | 189,900 | 192,800 | 186,400 | 195,700 | 205,300 | 197,300 | 199,900 | 212,000 |
非經常性項目費用 | 10,700 | 9,500 | 9,600 | 8,700 | -12,300 | -12,500 | 358,300 | 4,000 | 4,100 | 25,800 |
其他營業費用 | - | - | - | - | - | - | - | - | - | - |
營業利益 | 350,100 | 404,400 | 357,800 | 290,100 | 270,600 | 235,200 | -702,800 | -100,400 | -152,300 | -33,300 |
其他收入及費用 | -203,300 | 28,000 | 1,908,800 | -4,500 | -6,000 | 9,600 | -500 | 2,600 | 3,300 | -1,400 |
利息費用 | 52,800 | 50,800 | 51,200 | 51,900 | 48,700 | 45,000 | 47,200 | 48,400 | 48,800 | 52,600 |
稅前純益 | 83,300 | 381,600 | 2,215,400 | 233,700 | 215,900 | 199,800 | -750,500 | -146,200 | -197,800 | -87,300 |
所得稅 | 48,800 | -14,500 | 314,100 | 38,900 | 38,000 | -400 | -74,200 | 47,100 | 17,800 | 305,400 |
稅後純益 | 34,500 | 396,100 | 1,901,300 | 194,800 | 177,900 | 200,200 | -676,300 | -193,300 | -215,600 | -392,700 |
基本每股稅後盈餘(元) | 0.04 | 0.47 | 2.22 | 0.23 | 0.21 | 0.23 | -0.78 | -0.22 | -0.25 | -0.45 |
稀釋每股稅後盈餘(元) | 0.04 | 0.46 | 2.18 | 0.23 | 0.20 | 0.23 | -0.78 | -0.22 | -0.25 | -0.45 |
基本平均股數(千股) | 882000.00 | 848000.00 | 855800.00 | 862600.00 | 864800.00 | 865700.00 | 865700.00 | 865700.00 | 865000.00 | 864700.00 |
稀釋平均股數(千股) | 893300.00 | 856200.00 | 863700.00 | 870400.00 | 875600.00 | 879900.00 | 865700.00 | 865700.00 | 865000.00 | 864700.00 |
還原基本每股稅後盈餘(元) | 0.04 | 0.47 | 2.22 | 0.23 | 0.21 | 0.23 | -0.78 | -0.22 | -0.25 | -0.45 |
還原稀釋每股稅後盈餘(元) | 0.04 | 0.46 | 2.18 | 0.23 | 0.20 | 0.23 | -0.78 | -0.22 | -0.25 | -0.45 |
還原基本平均股數(千股) | 882,000 | 848,000 | 855,800 | 862,600 | 864,800 | 865,700 | 865,700 | 865,700 | 865,000 | 864,700 |
還原稀釋平均股數(千股) | 893,300 | 856,200 | 863,700 | 870,400 | 875,600 | 879,900 | 865,700 | 865,700 | 865,000 | 864,700 |
EBITDA(千元) | 456,700 | 749,400 | 2,582,500 | 613,400 | 594,500 | 570,700 | -361,800 | 254,200 | 188,500 | 336,100 |