Mercury SystemsMRCY
那斯達克 · USD
52.59
-0.41
(-0.77%)
收盤 08/01 03:58 (UTC+8)
盤後
0
0
(0%)
08/01 03:58 (UTC+8)
Mercury SystemsMRCY
52.59
-0.41
(-0.77%)
財務數據
損益表
- 2.30
- 2.63
- 2.53
- 1.81
- 1.97
- 2.08
- 2.49
- 2.04
- 2.23
- 2.11
- 0.88
- 14.76
- -3.89
- -28.53
- 9.10
- 5.47
- 19.35
- -17.75
- 9.14
- -5.27
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | 2023/Q1 | 2022/Q4 | |
營業收入淨額 | 211,358 | 223,125 | 204,431 | 248,563 | 208,258 | 197,463 | 180,991 | 253,236 | 263,479 | 229,588 |
營業成本 | 154,248 | 162,299 | 152,641 | 175,351 | 167,616 | 165,943 | 130,464 | 185,852 | 173,190 | 148,628 |
營業毛利 | 57,110 | 60,826 | 51,790 | 73,212 | 40,642 | 31,520 | 50,527 | 67,384 | 90,289 | 80,960 |
營業費用 | - | 73,241 | 65,208 | 81,180 | 86,298 | 85,449 | 90,728 | 76,282 | 88,335 | 88,507 |
研發費用 | 15,983 | 21,368 | 18,383 | 19,417 | 21,563 | 28,476 | 31,872 | 27,611 | 26,516 | 26,906 |
推銷及管理費用 | 43,044 | 40,501 | 33,153 | 43,365 | 43,157 | 44,470 | 35,794 | 32,011 | 44,626 | 45,057 |
非經常性項目費用 | 5,242 | 218 | 2,437 | 7,087 | 10,045 | 233 | 10,515 | 4,027 | 4,384 | 3,008 |
其他營業費用 | 10,185 | 11,154 | 11,235 | 11,311 | 11,533 | 12,270 | 12,547 | 12,633 | 12,809 | 13,536 |
營業利益 | -17,344 | -12,415 | -13,418 | -7,968 | -45,656 | -53,929 | -40,201 | -8,898 | 1,954 | -7,547 |
其他收入及費用 | 3,594 | -3,459 | -795 | -1,474 | -2,242 | -1,119 | -1,671 | 1,385 | -533 | 1,066 |
利息費用 | 8,068 | 8,430 | 8,906 | 9,159 | 9,319 | 8,674 | 7,863 | 7,311 | 6,711 | 6,590 |
稅前純益 | -21,818 | -24,304 | -23,119 | -18,601 | -57,217 | -63,722 | -49,735 | -14,824 | -5,290 | -13,071 |
所得稅 | -2,648 | -6,725 | -5,594 | -7,824 | -12,643 | -18,141 | -13,027 | -6,588 | -10,446 | -2,151 |
稅後純益 | -19,170 | -17,579 | -17,525 | -10,777 | -44,574 | -45,581 | -36,708 | -8,236 | 5,156 | -10,920 |
基本每股稅後盈餘(元) | -0.33 | -0.30 | -0.30 | -0.18 | -0.77 | -0.79 | -0.64 | -0.15 | 0.09 | -0.19 |
稀釋每股稅後盈餘(元) | -0.33 | -0.30 | -0.30 | -0.18 | -0.76 | -0.80 | -0.64 | -0.14 | 0.09 | -0.19 |
基本平均股數(千股) | 58749.00 | 58561.00 | 58260.00 | 58725.00 | 57698.00 | 57424.00 | 57105.00 | 56798.00 | 56511.00 | 56252.00 |
稀釋平均股數(千股) | 58749.00 | 58561.00 | 58260.00 | 58725.00 | 57698.00 | 57424.00 | 57105.00 | 56798.00 | 56896.00 | 56252.00 |
還原基本每股稅後盈餘(元) | -0.33 | -0.30 | -0.30 | -0.18 | -0.77 | -0.79 | -0.64 | -0.15 | 0.09 | -0.19 |
還原稀釋每股稅後盈餘(元) | -0.33 | -0.30 | -0.30 | -0.18 | -0.76 | -0.80 | -0.64 | -0.14 | 0.09 | -0.19 |
還原基本平均股數(千股) | 58,749 | 58,561 | 58,260 | 58,725 | 57,698 | 57,424 | 57,105 | 56,798 | 56,511 | 56,252 |
還原稀釋平均股數(千股) | 58,749 | 58,561 | 58,260 | 58,725 | 57,698 | 57,424 | 57,105 | 56,798 | 56,896 | 56,252 |
EBITDA(千元) | 6,166 | 5,048 | 7,007 | 11,949 | -26,144 | -32,855 | -19,180 | 14,989 | 25,314 | 20,752 |