Mercury SystemsMRCY
那斯達克 · USD
89.36
+2.94
(+3.40%)
收盤 03/10 03:59 (UTC+8)
03/10 03:59 (UTC+8)
Mercury SystemsMRCY
89.36
+2.94
(+3.40%)
財務數據
損益表
- 1.81
- 1.97
- 2.08
- 2.49
- 2.04
- 2.23
- 2.11
- 2.73
- 2.25
- 2.33
- -28.53
- 9.10
- 5.47
- 19.35
- -17.75
- 9.14
- -5.27
- 29.21
- -17.54
- 3.40
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | |
營業收入淨額 | 232,872 | 225,209 | 273,106 | 211,358 | 223,125 | 204,431 | 248,563 | 208,258 | 197,463 | 180,991 |
營業成本 | 172,239 | 162,310 | 188,338 | 154,248 | 162,299 | 152,641 | 175,351 | 167,616 | 165,943 | 130,464 |
營業毛利 | 60,633 | 62,899 | 84,768 | 57,110 | 60,826 | 51,790 | 73,212 | 40,642 | 31,520 | 50,527 |
營業費用 | 71,451 | 71,496 | 61,218 | - | 73,241 | 65,208 | 81,180 | 86,298 | 85,449 | 90,728 |
研發費用 | 15,381 | 13,184 | 11,913 | 15,983 | 21,368 | 18,383 | 19,417 | 21,563 | 28,476 | 31,872 |
推銷及管理費用 | 42,139 | 45,906 | 37,714 | 43,044 | 40,501 | 33,153 | 43,365 | 43,157 | 44,470 | 35,794 |
非經常性項目費用 | 4,237 | 2,147 | 1,316 | 5,242 | 218 | 2,437 | 7,087 | 10,045 | 233 | 10,515 |
其他營業費用 | 9,694 | 10,259 | 10,275 | 10,185 | 11,154 | 11,235 | 11,311 | 11,533 | 12,270 | 12,547 |
營業利益 | -10,818 | -8,597 | 23,550 | -17,344 | -12,415 | -13,418 | -7,968 | -45,656 | -53,929 | -40,201 |
其他收入及費用 | 1,208 | -53 | 3,293 | 3,594 | -3,459 | -795 | -1,474 | -2,242 | -1,119 | -1,671 |
利息費用 | 7,849 | 7,886 | 8,026 | 8,068 | 8,430 | 8,906 | 9,159 | 9,319 | 8,674 | 7,863 |
稅前純益 | -17,459 | -16,536 | 18,817 | -21,818 | -24,304 | -23,119 | -18,601 | -57,217 | -63,722 | -49,735 |
所得稅 | -2,364 | -4,021 | 2,447 | -2,648 | -6,725 | -5,594 | -7,824 | -12,643 | -18,141 | -13,027 |
稅後純益 | -15,095 | -12,515 | 16,370 | -19,170 | -17,579 | -17,525 | -10,777 | -44,574 | -45,581 | -36,708 |
基本每股稅後盈餘(元) | -0.26 | -0.21 | 0.28 | -0.33 | -0.30 | -0.30 | -0.18 | -0.77 | -0.79 | -0.64 |
稀釋每股稅後盈餘(元) | -0.26 | -0.21 | 0.27 | -0.33 | -0.30 | -0.30 | -0.18 | -0.76 | -0.80 | -0.64 |
基本平均股數(千股) | 59415.00 | 59191.00 | 58924.00 | 58749.00 | 58561.00 | 58260.00 | 58725.00 | 57698.00 | 57424.00 | 57105.00 |
稀釋平均股數(千股) | 59415.00 | 59191.00 | 59540.00 | 58749.00 | 58561.00 | 58260.00 | 58725.00 | 57698.00 | 57424.00 | 57105.00 |
還原基本每股稅後盈餘(元) | -0.26 | -0.21 | 0.28 | -0.33 | -0.30 | -0.30 | -0.18 | -0.77 | -0.79 | -0.64 |
還原稀釋每股稅後盈餘(元) | -0.26 | -0.21 | 0.27 | -0.33 | -0.30 | -0.30 | -0.18 | -0.76 | -0.80 | -0.64 |
還原基本平均股數(千股) | 59,415 | 59,191 | 58,924 | 58,749 | 58,561 | 58,260 | 58,725 | 57,698 | 57,424 | 57,105 |
還原稀釋平均股數(千股) | 59,415 | 59,191 | 59,540 | 58,749 | 58,561 | 58,260 | 58,725 | 57,698 | 57,424 | 57,105 |
EBITDA(千元) | 8,690 | 10,263 | 46,812 | 6,166 | 5,048 | 7,007 | 11,949 | -26,144 | -32,855 | -19,180 |