芯源系統MPWR
那斯達克 · USD
1040.25
-30.84
(-2.88%)
盤中 03/13 12:32 (UTC+8)
03/13 12:32 (UTC+8)
芯源系統MPWR
1040.25
-30.84
(-2.88%)
財務數據
損益表
- 4.75
- 4.54
- 4.58
- 5.07
- 6.20
- 6.22
- 6.38
- 6.65
- 7.37
- 7.51
- 7.65
- -4.39
- 0.85
- 10.82
- 22.21
- 0.25
- 2.56
- 4.24
- 10.92
- 1.90
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | |
營業收入淨額 | 751,155 | 737,176 | 664,574 | 637,554 | 621,665 | 620,119 | 507,431 | 457,885 | 454,012 | 474,867 |
營業成本 | 336,888 | 330,948 | 298,558 | 284,324 | 277,257 | 276,676 | 226,853 | 205,444 | 202,889 | 211,326 |
營業毛利 | 414,267 | 406,228 | 366,016 | 353,230 | 344,408 | 343,443 | 280,578 | 252,441 | 251,123 | 263,541 |
營業費用 | 214,331 | 211,045 | 201,258 | 184,471 | 181,101 | 179,415 | 164,042 | 156,954 | 141,554 | 127,975 |
研發費用 | 95,597 | 98,173 | 96,266 | 92,227 | 85,762 | 85,051 | 77,945 | 75,990 | 71,459 | 64,787 |
推銷及管理費用 | 118,734 | 112,872 | 104,992 | 92,244 | 95,339 | 94,364 | 86,097 | 80,964 | 70,095 | 63,188 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | - | - | - | - | - | - | - | - | - | - |
營業利益 | 199,936 | 195,183 | 164,758 | 168,759 | 163,307 | 164,028 | 116,536 | 95,487 | 109,569 | 135,566 |
其他收入及費用 | 9,837 | 10,392 | 12,220 | 5,131 | 6,224 | 10,278 | 7,512 | 9,540 | 9,976 | 2,289 |
利息費用 | - | - | - | - | - | - | - | - | - | - |
稅前純益 | 209,773 | 205,575 | 176,978 | 173,890 | 169,531 | 174,306 | 124,048 | 105,027 | 119,545 | 137,855 |
所得稅 | 34,081 | 27,301 | 43,252 | 40,099 | -1,279,832 | 29,876 | 23,682 | 12,486 | 22,640 | 16,692 |
稅後純益 | 175,692 | 178,274 | 133,726 | 133,791 | 1,449,363 | 144,430 | 100,366 | 92,541 | 96,905 | 121,163 |
基本每股稅後盈餘(元) | 3.51 | 3.72 | 2.79 | 2.80 | 30.00 | 2.96 | 2.06 | 1.90 | 2.02 | 2.54 |
稀釋每股稅後盈餘(元) | 3.58 | 3.71 | 2.78 | 2.79 | 25.71 | 2.95 | 2.05 | 1.89 | 1.98 | 2.48 |
基本平均股數(千股) | 48502.00 | 47898.00 | 47887.00 | 47851.00 | 48317.00 | 48757.00 | 48687.00 | 48635.00 | 47936.00 | 47780.00 |
稀釋平均股數(千股) | 49168.00 | 48042.00 | 48019.00 | 48006.00 | 48506.00 | 48964.00 | 48945.00 | 48928.00 | 48881.00 | 48792.00 |
還原基本每股稅後盈餘(元) | 3.51 | 3.72 | 2.79 | 2.80 | 30.00 | 2.96 | 2.06 | 1.90 | 2.02 | 2.54 |
還原稀釋每股稅後盈餘(元) | 3.58 | 3.71 | 2.78 | 2.79 | 25.71 | 2.95 | 2.05 | 1.89 | 1.98 | 2.48 |
還原基本平均股數(千股) | 48,502 | 47,898 | 47,887 | 47,851 | 48,317 | 48,757 | 48,687 | 48,635 | 47,936 | 47,780 |
還原稀釋平均股數(千股) | 49,168 | 48,042 | 48,019 | 48,006 | 48,506 | 48,964 | 48,945 | 48,928 | 48,881 | 48,792 |
EBITDA(千元) | 223,807 | 218,267 | 187,981 | 184,571 | 176,113 | 177,107 | 126,822 | 109,155 | 126,087 | 146,208 |