芯源系統MPWR
那斯達克 · USD
711.24
-19.30
(-2.64%)
收盤 08/01 03:59 (UTC+8)
盤後
725.00
+13.76
(+1.93%)
08/01 03:59 (UTC+8)
芯源系統MPWR
711.24
-19.30
(-2.64%)
財務數據
損益表
- 4.60
- 4.51
- 4.41
- 4.75
- 4.54
- 4.58
- 5.07
- 6.20
- 6.22
- 6.38
- -7.15
- -1.94
- -2.20
- 7.65
- -4.39
- 0.85
- 10.82
- 22.21
- 0.25
- 2.56
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | 2023/Q1 | 2022/Q4 | |
營業收入淨額 | 637,554 | 621,665 | 620,119 | 507,431 | 457,885 | 454,012 | 474,867 | 441,128 | 451,065 | 460,012 |
營業成本 | 284,324 | 277,257 | 276,676 | 226,853 | 205,444 | 202,889 | 211,326 | 193,453 | 192,285 | 192,203 |
營業毛利 | 353,230 | 344,408 | 343,443 | 280,578 | 252,441 | 251,123 | 263,541 | 247,675 | 258,780 | 267,809 |
營業費用 | 184,471 | 181,101 | 179,415 | 164,042 | 156,954 | 141,554 | 127,975 | 135,350 | 134,504 | 130,917 |
研發費用 | 92,227 | 85,762 | 85,051 | 77,945 | 75,990 | 71,459 | 64,787 | 63,688 | 63,709 | 61,674 |
推銷及管理費用 | 92,244 | 95,339 | 94,364 | 86,097 | 80,964 | 70,095 | 63,188 | 71,662 | 70,795 | 61,242 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | 8,001 |
其他營業費用 | - | - | - | - | - | - | - | - | - | - |
營業利益 | 168,759 | 163,307 | 164,028 | 116,536 | 95,487 | 109,569 | 135,566 | 112,325 | 124,276 | 136,892 |
其他收入及費用 | 5,131 | 6,224 | 10,278 | 7,512 | 9,540 | 9,976 | 2,289 | 6,543 | 5,297 | 3,872 |
利息費用 | - | - | - | - | - | - | - | - | - | - |
稅前純益 | 173,890 | 169,531 | 174,306 | 124,048 | 105,027 | 119,545 | 137,855 | 118,868 | 129,573 | 140,764 |
所得稅 | 40,099 | -1,279,832 | 29,876 | 23,682 | 12,486 | 22,640 | 16,692 | 19,364 | 19,771 | 21,674 |
稅後純益 | 133,791 | 1,449,363 | 144,430 | 100,366 | 92,541 | 96,905 | 121,163 | 99,504 | 109,802 | 119,090 |
基本每股稅後盈餘(元) | 2.80 | 30.00 | 2.96 | 2.06 | 1.90 | 2.02 | 2.54 | 2.10 | 2.32 | 2.53 |
稀釋每股稅後盈餘(元) | 2.79 | 29.70 | 2.95 | 2.05 | 1.89 | 1.98 | 2.48 | 2.04 | 2.26 | 2.45 |
基本平均股數(千股) | 47851.00 | 48317.00 | 48757.00 | 48687.00 | 48635.00 | 47936.00 | 47780.00 | 47489.00 | 47234.00 | 46979.00 |
稀釋平均股數(千股) | 48006.00 | 48506.00 | 48964.00 | 48945.00 | 48928.00 | 48881.00 | 48792.00 | 48756.00 | 48655.00 | 48549.00 |
還原基本每股稅後盈餘(元) | 2.80 | 30.00 | 2.96 | 2.06 | 1.90 | 2.02 | 2.54 | 2.10 | 2.32 | 2.53 |
還原稀釋每股稅後盈餘(元) | 2.79 | 29.70 | 2.95 | 2.05 | 1.89 | 1.98 | 2.48 | 2.04 | 2.26 | 2.45 |
還原基本平均股數(千股) | 47,851 | 48,317 | 48,757 | 48,687 | 48,635 | 47,936 | 47,780 | 47,489 | 47,234 | 46,979 |
還原稀釋平均股數(千股) | 48,006 | 48,506 | 48,964 | 48,945 | 48,928 | 48,881 | 48,792 | 48,756 | 48,655 | 48,549 |
EBITDA(千元) | 184,571 | 176,113 | 177,107 | 126,822 | 109,155 | 126,087 | 146,208 | 128,617 | 139,820 | 150,222 |