晨星MORN
那斯達克 · USD
276.46
-7.78
(-2.74%)
收盤 08/01 03:58 (UTC+8)
盤後
0
0
(0%)
08/01 03:58 (UTC+8)
晨星MORN
276.46
-7.78
(-2.74%)
財務數據
損益表
- 4.75
- 4.80
- 5.05
- 5.16
- 5.39
- 5.43
- 5.72
- 5.69
- 5.91
- 5.82
- 1.45
- 0.99
- 5.21
- 2.14
- 4.50
- 0.76
- 5.36
- -0.44
- 3.79
- -1.54
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | 2023/Q1 | 2022/Q4 | |
營業收入淨額 | 581,900 | 591,000 | 569,400 | 571,900 | 542,800 | 538,700 | 515,500 | 504,700 | 479,700 | 475,000 |
營業成本 | 231,400 | 232,200 | 222,700 | 222,700 | 218,100 | 205,400 | 202,900 | 216,400 | 218,800 | 195,000 |
營業毛利 | 350,500 | 358,800 | 346,700 | 349,200 | 324,700 | 333,300 | 312,600 | 288,300 | 260,900 | 280,000 |
營業費用 | - | - | - | - | 232,100 | 238,900 | 242,600 | 246,600 | 236,400 | 244,500 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 189,100 | 206,200 | 185,500 | 191,600 | 184,900 | 192,400 | 196,000 | 199,600 | 191,600 | 199,700 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | 47,300 | 48,400 | 45,700 | 49,100 | 47,200 | 46,500 | 46,600 | 47,000 | 44,800 | 44,800 |
營業利益 | 114,100 | 168,200 | 115,500 | 108,500 | 92,600 | 94,400 | 70,000 | 41,700 | 24,500 | 35,500 |
其他收入及費用 | -200 | 65,700 | 45,300 | -8,700 | 5,900 | 7,400 | 200 | 4,100 | 2,700 | 6,200 |
利息費用 | 5,400 | 7,000 | 8,900 | 10,300 | 11,500 | 11,500 | 12,800 | 14,100 | 13,300 | 11,100 |
稅前純益 | 108,500 | 162,900 | 151,900 | 89,500 | 87,000 | 90,300 | 57,400 | 31,700 | 2,100 | 30,600 |
所得稅 | 27,400 | 33,900 | 29,600 | 19,200 | 21,300 | 14,100 | 16,700 | -6,200 | 8,400 | 26,400 |
稅後純益 | 78,500 | 116,900 | 119,700 | 69,100 | 64,200 | 73,500 | 39,100 | 36,100 | -7,600 | 3,300 |
基本每股稅後盈餘(元) | 1.83 | 2.72 | 2.79 | 1.61 | 1.50 | 1.72 | 0.92 | 0.85 | -0.18 | 0.08 |
稀釋每股稅後盈餘(元) | 1.82 | 2.71 | 2.78 | 1.60 | 1.49 | 1.71 | 0.91 | 0.85 | -0.18 | 0.08 |
基本平均股數(千股) | 42800.00 | 42900.00 | 42900.00 | 42800.00 | 42700.00 | 42700.00 | 42700.00 | 42600.00 | 42500.00 | 42500.00 |
稀釋平均股數(千股) | 43100.00 | 43100.00 | 43200.00 | 43100.00 | 43000.00 | 43000.00 | 42900.00 | 42800.00 | 42500.00 | 42700.00 |
還原基本每股稅後盈餘(元) | 1.83 | 2.72 | 2.79 | 1.61 | 1.50 | 1.72 | 0.92 | 0.85 | -0.18 | 0.08 |
還原稀釋每股稅後盈餘(元) | 1.82 | 2.71 | 2.78 | 1.60 | 1.49 | 1.71 | 0.91 | 0.85 | -0.18 | 0.08 |
還原基本平均股數(千股) | 42,800 | 42,900 | 42,900 | 42,800 | 42,700 | 42,700 | 42,700 | 42,600 | 42,500 | 42,500 |
還原稀釋平均股數(千股) | 43,100 | 43,100 | 43,200 | 43,100 | 43,000 | 43,000 | 42,900 | 42,800 | 42,500 | 42,700 |
EBITDA(千元) | 158,600 | 206,200 | 203,900 | 147,700 | 144,200 | 145,600 | 115,200 | 91,000 | 58,900 | 85,600 |