晨星MORN
那斯達克 · USD
177.07
+7.03
(+4.13%)
收盤 05/19 03:59 (UTC+8)
05/19 03:59 (UTC+8)
晨星MORN
177.07
+7.03
(+4.13%)
財務數據
損益表
- 5.39
- 5.43
- 5.72
- 5.69
- 5.91
- 5.82
- 6.05
- 6.17
- 6.41
- 6.45
- 4.50
- 0.76
- 5.36
- -0.44
- 3.79
- -1.54
- 3.99
- 2.03
- 3.84
- 0.58
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2026/Q1 | 2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | |
營業收入淨額 | 644,800 | 641,100 | 617,400 | 605,100 | 581,900 | 591,000 | 569,400 | 571,900 | 542,800 | 538,700 |
營業成本 | 238,900 | 249,200 | 241,700 | 230,600 | 231,400 | 232,200 | 222,700 | 222,700 | 218,100 | 205,400 |
營業毛利 | 405,900 | 391,900 | 375,700 | 374,500 | 350,500 | 358,800 | 346,700 | 349,200 | 324,700 | 333,300 |
營業費用 | 250,000 | 255,000 | 247,900 | 249,400 | - | - | - | - | 232,100 | 238,900 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 198,300 | 207,900 | 200,900 | 200,900 | 189,100 | 206,200 | 185,500 | 191,600 | 184,900 | 192,400 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | 51,700 | 47,100 | 47,000 | 48,500 | 47,300 | 48,400 | 45,700 | 49,100 | 47,200 | 46,500 |
營業利益 | 155,900 | 159,600 | 127,800 | 125,100 | 114,100 | 168,200 | 115,500 | 108,500 | 92,600 | 94,400 |
其他收入及費用 | -400 | 22,800 | 2,300 | -1,200 | -200 | 65,700 | 45,300 | -8,700 | 5,900 | 7,400 |
利息費用 | 13,700 | 8,800 | 7,000 | 7,400 | 5,400 | 7,000 | 8,900 | 10,300 | 11,500 | 11,500 |
稅前純益 | 141,800 | 150,900 | 123,100 | 116,500 | 108,500 | 162,900 | 151,900 | 89,500 | 87,000 | 90,300 |
所得稅 | 34,600 | 36,400 | 31,400 | 26,300 | 27,400 | 33,900 | 29,600 | 19,200 | 21,300 | 14,100 |
稅後純益 | 107,100 | 115,100 | 91,600 | 89,000 | 78,500 | 116,900 | 119,700 | 69,100 | 64,200 | 73,500 |
基本每股稅後盈餘(元) | 2.74 | 2.84 | 2.18 | 2.11 | 1.83 | 2.72 | 2.79 | 1.61 | 1.50 | 1.72 |
稀釋每股稅後盈餘(元) | 2.73 | 2.79 | 2.17 | 2.09 | 1.82 | 2.71 | 2.78 | 1.60 | 1.49 | 1.71 |
基本平均股數(千股) | 39100.00 | 40500.00 | 42100.00 | 42200.00 | 42800.00 | 42900.00 | 42900.00 | 42800.00 | 42700.00 | 42700.00 |
稀釋平均股數(千股) | 39300.00 | 40700.00 | 42300.00 | 42500.00 | 43100.00 | 43100.00 | 43200.00 | 43100.00 | 43000.00 | 43000.00 |
還原基本每股稅後盈餘(元) | 2.74 | 2.84 | 2.18 | 2.11 | 1.83 | 2.72 | 2.79 | 1.61 | 1.50 | 1.72 |
還原稀釋每股稅後盈餘(元) | 2.73 | 2.79 | 2.17 | 2.09 | 1.82 | 2.71 | 2.78 | 1.60 | 1.49 | 1.71 |
還原基本平均股數(千股) | 39,100 | 40,500 | 42,100 | 42,200 | 42,800 | 42,900 | 42,900 | 42,800 | 42,700 | 42,700 |
還原稀釋平均股數(千股) | 39,300 | 40,700 | 42,300 | 42,500 | 43,100 | 43,100 | 43,200 | 43,100 | 43,000 | 43,000 |
EBITDA(千元) | 207,100 | 207,400 | 177,000 | 171,200 | 158,600 | 206,200 | 203,900 | 147,700 | 144,200 | 145,600 |