Modine ManufacturingMOD
紐約證券 · USD
276.51
-24.70
(-8.20%)
收盤 06/06 03:59 (UTC+8)
盤後
277.62
+1.11
(+0.40%)
06/06 03:59 (UTC+8)
Modine ManufacturingMOD
276.51
-24.70
(-8.20%)
財務數據
損益表
- 5.61
- 6.04
- 6.62
- 6.58
- 6.17
- 6.47
- 6.83
- 7.39
- 8.05
- 9.54
- -9.52
- 7.50
- 9.61
- -0.53
- -6.26
- 4.93
- 5.50
- 8.22
- 8.95
- 18.56
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2026/Q1 | 2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | |
營業收入淨額 | 954,400 | 805,000 | 738,900 | 682,800 | 647,200 | 616,800 | 658,000 | 661,500 | 603,500 | 561,400 |
營業成本 | 739,700 | 618,900 | 574,000 | 517,400 | 481,200 | 467,200 | 492,400 | 498,900 | 468,200 | 434,100 |
營業毛利 | 214,700 | 186,100 | 164,900 | 165,400 | 166,000 | 149,600 | 165,600 | 162,600 | 135,300 | 127,300 |
營業費用 | 106,900 | 96,800 | 91,400 | 89,700 | - | - | 90,300 | - | 88,500 | - |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 101,700 | 89,300 | 84,200 | 84,900 | 81,500 | 82,000 | 85,800 | 82,800 | 75,600 | 68,000 |
非經常性項目費用 | 5,200 | 7,500 | 7,200 | 4,800 | 10,000 | 8,300 | 4,500 | 5,400 | 12,900 | 1,600 |
其他營業費用 | - | - | - | - | - | - | - | - | - | - |
營業利益 | 103,900 | 89,300 | 73,500 | 75,700 | 74,500 | 59,300 | 75,300 | 74,400 | 46,800 | 61,700 |
其他收入及費用 | -3,600 | -118,900 | -1,500 | -4,200 | -2,400 | 1,100 | -1,500 | -300 | -1,000 | 3,500 |
利息費用 | 8,600 | 8,900 | 8,300 | 5,800 | 5,300 | 6,200 | 7,400 | 7,500 | 6,300 | 5,800 |
稅前純益 | 95,600 | -38,500 | 63,700 | 65,700 | 66,800 | 54,200 | 66,400 | 66,600 | 39,500 | 55,400 |
所得稅 | 22,000 | 8,300 | 18,900 | 14,000 | 16,700 | 13,000 | 20,000 | 18,800 | 13,400 | 10,300 |
稅後純益 | 73,300 | -47,400 | 44,400 | 51,200 | 49,600 | 41,000 | 46,100 | 47,300 | 25,800 | 44,400 |
基本每股稅後盈餘(元) | 1.39 | -0.90 | 0.84 | 0.97 | 0.92 | 0.76 | 0.88 | 0.90 | 0.49 | 0.85 |
稀釋每股稅後盈餘(元) | 1.36 | -0.88 | 0.83 | 0.95 | 0.93 | 0.76 | 0.85 | 0.88 | 0.48 | 0.83 |
基本平均股數(千股) | 52800.00 | 52800.00 | 52700.00 | 52600.00 | 53913.00 | 53947.00 | 52500.00 | 52400.00 | 52400.00 | 52200.00 |
稀釋平均股數(千股) | 54000.00 | 52800.00 | 53800.00 | 53700.00 | 53913.00 | 53947.00 | 53900.00 | 53900.00 | 53800.00 | 53200.00 |
還原基本每股稅後盈餘(元) | 1.39 | -0.90 | 0.84 | 0.97 | 0.92 | 0.76 | 0.88 | 0.90 | 0.49 | 0.85 |
還原稀釋每股稅後盈餘(元) | 1.36 | -0.88 | 0.83 | 0.95 | 0.93 | 0.76 | 0.85 | 0.88 | 0.48 | 0.83 |
還原基本平均股數(千股) | 52,800 | 52,800 | 52,700 | 52,600 | 53,913 | 53,947 | 52,500 | 52,400 | 52,400 | 52,200 |
還原稀釋平均股數(千股) | 54,000 | 52,800 | 53,800 | 53,700 | 53,913 | 53,947 | 53,900 | 53,900 | 53,800 | 53,200 |
EBITDA(千元) | 124,500 | -9,800 | 91,300 | 90,000 | 90,800 | 79,600 | 93,500 | 92,700 | 60,500 | 73,900 |