Mueller IndustriesMLI
紐約證券 · USD
114.00
+1.17
(+1.04%)
收盤 12/12 04:59 (UTC+8)
12/12 04:59 (UTC+8)
Mueller IndustriesMLI
114.00
+1.17
(+1.04%)
財務數據
損益表
- 8.97
- 8.20
- 7.32
- 8.50
- 9.98
- 9.98
- 9.24
- 10.00
- 11.38
- 10.78
- -7.64
- -8.61
- -10.66
- 16.01
- 17.43
- 0.01
- -7.45
- 8.30
- 13.80
- -5.30
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | |
營業收入淨額 | 1,077,824 | 1,138,173 | 1,000,165 | 923,536 | 997,831 | 997,745 | 849,654 | 732,377 | 819,792 | 896,984 |
營業成本 | 738,148 | 785,194 | 728,185 | 668,166 | 722,469 | 724,990 | 608,703 | 536,383 | 579,058 | 639,272 |
營業毛利 | 339,676 | 352,979 | 271,980 | 255,370 | 275,362 | 272,755 | 240,951 | 195,994 | 240,734 | 257,712 |
營業費用 | 75,413 | 49,148 | - | 86,939 | 72,615 | 62,749 | 57,526 | 41,292 | 83,326 | 66,478 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 56,788 | 31,243 | 63,060 | 64,703 | 60,905 | 52,731 | 48,357 | 31,718 | 67,761 | 56,062 |
非經常性項目費用 | 2,018 | - | - | - | - | - | - | 324 | 5,934 | - |
其他營業費用 | 16,607 | 17,905 | 17,123 | 22,236 | 11,710 | 10,018 | 9,169 | 9,250 | 9,631 | 10,416 |
營業利益 | 276,115 | 304,168 | 206,262 | 170,258 | 206,700 | 210,006 | 183,425 | 158,839 | 157,408 | 191,234 |
其他收入及費用 | 16,194 | 20,629 | 19,448 | 9,856 | 15,140 | 13,027 | 18,240 | 23,886 | 31,787 | 49,859 |
利息費用 | 6 | 17 | 25 | 75 | 113 | 107 | 115 | 713 | 230 | 135 |
稅前純益 | 280,451 | 324,443 | 211,220 | 178,212 | 217,774 | 222,926 | 201,550 | 177,875 | 188,965 | 240,958 |
所得稅 | 73,904 | 78,857 | 51,475 | 45,670 | 49,188 | 58,384 | 51,834 | 46,440 | 50,843 | 62,122 |
稅後純益 | 208,123 | 245,924 | 157,432 | 137,652 | 168,699 | 160,165 | 138,363 | 119,238 | 132,709 | 177,711 |
基本每股稅後盈餘(元) | 1.91 | 2.26 | 1.42 | 1.23 | 1.51 | 1.44 | 1.24 | 1.07 | 2.38 | 3.20 |
稀釋每股稅後盈餘(元) | 1.88 | 2.22 | 1.39 | 1.21 | 1.48 | 1.41 | 1.21 | 1.04 | 2.34 | 3.10 |
基本平均股數(千股) | 109114.00 | 108746.00 | 110739.00 | 111545.00 | 111363.00 | 111216.00 | 111416.00 | 111556.00 | 55708.00 | 55660.00 |
稀釋平均股數(千股) | 110930.00 | 110942.00 | 113072.00 | 113960.00 | 113775.00 | 113979.00 | 114145.00 | 113981.00 | 56934.00 | 57000.00 |
還原基本每股稅後盈餘(元) | 1.91 | 2.26 | 1.42 | 1.23 | 1.51 | 1.44 | 1.24 | 1.07 | 1.19 | 1.60 |
還原稀釋每股稅後盈餘(元) | 1.88 | 2.22 | 1.39 | 1.21 | 1.48 | 1.41 | 1.21 | 1.04 | 1.17 | 1.55 |
還原基本平均股數(千股) | 109,114 | 108,746 | 110,739 | 111,545 | 111,363 | 111,216 | 111,416 | 111,556 | 111,416 | 111,320 |
還原稀釋平均股數(千股) | 110,930 | 110,942 | 113,072 | 113,960 | 113,775 | 113,979 | 114,145 | 113,981 | 113,868 | 114,000 |
EBITDA(千元) | 298,640 | 342,703 | 226,055 | 205,633 | 229,791 | 228,755 | 199,562 | 176,162 | 193,583 | 250,474 |