萬機科技MKSI
那斯達克 · USD
268.05
+2.55
(+0.96%)
收盤 09/10 03:59 (UTC+8)
09/10 03:59 (UTC+8)
萬機科技MKSI
268.05
+2.55
(+0.96%)
財務數據
損益表
- 8.68
- 8.87
- 8.97
- 9.34
- 9.36
- 9.74
- 9.88
- 10.33
- 10.78
- 12.48
- -2.69
- 2.19
- 1.13
- 4.12
- 0.21
- 4.06
- 1.44
- 4.55
- 4.36
- 15.77
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2026/Q2 | 2026/Q1 | 2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | |
營業收入淨額 | 1,248,000 | 1,078,000 | 1,033,000 | 988,000 | 974,000 | 936,000 | 934,000 | 897,000 | 887,000 | 868,000 |
營業成本 | 654,000 | 571,000 | 554,000 | 527,000 | 521,000 | 492,000 | 493,000 | 464,000 | 468,000 | 453,000 |
營業毛利 | 594,000 | 507,000 | 479,000 | 461,000 | 453,000 | 444,000 | 441,000 | 433,000 | 419,000 | 415,000 |
營業費用 | 343,000 | 358,000 | 336,000 | 322,000 | 318,000 | 333,000 | 305,000 | 304,000 | - | 309,000 |
研發費用 | 76,000 | 81,000 | 77,000 | 77,000 | 75,000 | 70,000 | 65,000 | 70,000 | 66,000 | 70,000 |
推銷及管理費用 | 199,000 | 208,000 | 185,000 | 178,000 | 176,000 | 187,000 | 176,000 | 169,000 | 161,000 | 173,000 |
非經常性項目費用 | 6,000 | 6,000 | 11,000 | 5,000 | 5,000 | 16,000 | 3,000 | 4,000 | 4,000 | 4,000 |
其他營業費用 | 62,000 | 63,000 | 63,000 | 62,000 | 62,000 | 60,000 | 61,000 | 61,000 | 61,000 | 62,000 |
營業利益 | 257,000 | 149,000 | 143,000 | 139,000 | 135,000 | 111,000 | 136,000 | 129,000 | 127,000 | 106,000 |
其他收入及費用 | -1,000 | -2,000 | -4,000 | -1,000 | -8,000 | 1,000 | -2,000 | -6,000 | -26,000 | - |
利息費用 | 38,000 | 45,000 | 50,000 | 54,000 | 55,000 | 53,000 | 54,000 | 64,000 | 79,000 | 87,000 |
稅前純益 | 212,000 | 102,000 | 89,000 | 84,000 | 72,000 | 59,000 | 80,000 | 59,000 | 22,000 | 19,000 |
所得稅 | 38,000 | 18,000 | -18,000 | 10,000 | 10,000 | 7,000 | -11,000 | -3,000 | - | 4,000 |
稅後純益 | 174,000 | 84,000 | 107,000 | 74,000 | 62,000 | 52,000 | 91,000 | 62,000 | 22,000 | 15,000 |
基本每股稅後盈餘(元) | 2.59 | 1.24 | 1.60 | 1.10 | 0.92 | 0.77 | 1.34 | 0.92 | 0.34 | 0.22 |
稀釋每股稅後盈餘(元) | 2.42 | 1.18 | 1.59 | 1.10 | 0.92 | 0.77 | 1.34 | 0.92 | 0.33 | 0.22 |
基本平均股數(千股) | 67600.00 | 67400.00 | 67300.00 | 67300.00 | 67200.00 | 67400.00 | 67400.00 | 67400.00 | 67300.00 | 67000.00 |
稀釋平均股數(千股) | 72700.00 | 71100.00 | 68000.00 | 67600.00 | 67400.00 | 67700.00 | 67700.00 | 67600.00 | 67500.00 | 67400.00 |
還原基本每股稅後盈餘(元) | 2.59 | 1.24 | 1.60 | 1.10 | 0.92 | 0.77 | 1.34 | 0.92 | 0.34 | 0.22 |
還原稀釋每股稅後盈餘(元) | 2.42 | 1.18 | 1.59 | 1.10 | 0.92 | 0.77 | 1.34 | 0.92 | 0.33 | 0.22 |
還原基本平均股數(千股) | 67,600 | 67,400 | 67,300 | 67,300 | 67,200 | 67,400 | 67,400 | 67,400 | 67,300 | 67,000 |
還原稀釋平均股數(千股) | 72,700 | 71,100 | 68,000 | 67,600 | 67,400 | 67,700 | 67,700 | 67,600 | 67,500 | 67,400 |
EBITDA(千元) | 340,000 | 236,000 | 231,000 | 231,000 | 221,000 | 203,000 | 227,000 | 217,000 | 196,000 | 202,000 |