M/I HomesMHO
紐約證券 · USD
137.33
-1.03
(-0.74%)
收盤 06/06 03:59 (UTC+8)
06/06 03:59 (UTC+8)
M/I HomesMHO
137.33
-1.03
(-0.74%)
財務數據
損益表
- 9.73
- 10.47
- 11.10
- 11.43
- 12.05
- 9.76
- 11.63
- 11.32
- 11.47
- 9.21
- -7.05
- 7.62
- 6.03
- 2.99
- 5.46
- -19.02
- 19.11
- -2.65
- 1.37
- -19.75
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2026/Q1 | 2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | |
營業收入淨額 | 920,707 | 1,147,305 | 1,131,791 | 1,162,592 | 976,093 | 1,205,277 | 1,142,909 | 1,109,781 | 1,046,703 | 972,588 |
營業成本 | 718,116 | 899,508 | 854,122 | 875,973 | 723,310 | 908,452 | 833,468 | 800,501 | 763,360 | 728,202 |
營業毛利 | 202,591 | 247,797 | 277,669 | 286,619 | 252,783 | 296,825 | 309,441 | 309,280 | 283,343 | 244,386 |
營業費用 | 116,526 | 173,156 | 142,398 | 130,902 | - | 132,834 | 127,448 | 122,489 | 110,024 | 114,541 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 116,526 | 133,070 | 134,815 | 130,902 | 111,859 | 132,834 | 127,448 | 122,489 | 110,024 | 114,541 |
非經常性項目費用 | - | 40,086 | 7,583 | - | - | - | - | - | - | - |
其他營業費用 | - | - | - | - | - | - | - | - | - | - |
營業利益 | 86,065 | 74,641 | 135,271 | 155,717 | 140,924 | 163,991 | 181,993 | 186,791 | 173,319 | 129,845 |
其他收入及費用 | 3,105 | - | - | - | - | - | - | - | - | - |
利息費用 | - | - | - | - | - | - | - | - | - | - |
稅前純益 | 89,170 | 80,554 | 139,819 | 160,094 | 146,121 | 170,557 | 188,673 | 194,139 | 180,239 | 137,974 |
所得稅 | 21,338 | 16,583 | 33,329 | 38,851 | 34,884 | 37,088 | 43,224 | 47,393 | 42,178 | 32,692 |
稅後純益 | 67,832 | 63,971 | 106,490 | 121,243 | 111,237 | 133,469 | 145,449 | 146,746 | 138,061 | 105,282 |
基本每股稅後盈餘(元) | 2.61 | 2.44 | 4.01 | 4.52 | 4.07 | 4.85 | 5.26 | 5.26 | 4.92 | 3.79 |
稀釋每股稅後盈餘(元) | 2.55 | 2.42 | 3.92 | 4.42 | 3.98 | 4.72 | 5.09 | 5.12 | 4.78 | 3.63 |
基本平均股數(千股) | 26007.00 | 26241.00 | 26544.00 | 26836.00 | 27314.00 | 27538.00 | 27644.00 | 27878.00 | 28052.00 | 27769.00 |
稀釋平均股數(千股) | 26562.00 | 26814.00 | 27188.00 | 27406.00 | 27941.00 | 28308.00 | 28534.00 | 28668.00 | 28888.00 | 28756.00 |
還原基本每股稅後盈餘(元) | 2.61 | 2.44 | 4.01 | 4.52 | 4.07 | 4.85 | 5.26 | 5.26 | 4.92 | 3.79 |
還原稀釋每股稅後盈餘(元) | 2.55 | 2.42 | 3.92 | 4.42 | 3.98 | 4.72 | 5.09 | 5.12 | 4.78 | 3.63 |
還原基本平均股數(千股) | 26,007 | 26,241 | 26,544 | 26,836 | 27,314 | 27,538 | 27,644 | 27,878 | 28,052 | 27,769 |
還原稀釋平均股數(千股) | 26,562 | 26,814 | 27,188 | 27,406 | 27,941 | 28,308 | 28,534 | 28,668 | 28,888 | 28,756 |
EBITDA(千元) | 94,424 | 85,801 | 144,935 | 164,998 | 150,898 | 175,367 | 193,489 | 198,746 | 184,706 | 142,453 |