M/I HomesMHO
紐約證券 · USD
137.29
+2.98
(+2.22%)
盤中 01/21 11:57 (UTC+8)
01/21 11:57 (UTC+8)
M/I HomesMHO
137.29
+2.98
(+2.22%)
財務數據
損益表
- 10.14
- 10.46
- 9.73
- 10.47
- 11.10
- 11.43
- 12.05
- 9.76
- 11.63
- 11.32
- 1.35
- 3.19
- -7.05
- 7.62
- 6.03
- 2.99
- 5.46
- -19.02
- 19.11
- -2.65
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | |
營業收入淨額 | 1,131,791 | 1,162,592 | 976,093 | 1,205,277 | 1,142,909 | 1,109,781 | 1,046,703 | 972,588 | 1,046,371 | 1,014,013 |
營業成本 | 854,122 | 875,973 | 723,310 | 908,452 | 833,468 | 800,501 | 763,360 | 728,202 | 764,638 | 755,829 |
營業毛利 | 277,669 | 286,619 | 252,783 | 296,825 | 309,441 | 309,280 | 283,343 | 244,386 | 281,733 | 258,184 |
營業費用 | 142,398 | 130,902 | - | 132,834 | 127,448 | 122,489 | 110,024 | 114,541 | 109,637 | 107,532 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 134,815 | 130,902 | 111,859 | 132,834 | 127,448 | 122,489 | 110,024 | 114,541 | 109,637 | 107,532 |
非經常性項目費用 | 7,583 | - | - | - | - | - | - | - | - | - |
其他營業費用 | - | - | - | - | - | - | - | - | - | - |
營業利益 | 135,271 | 155,717 | 140,924 | 163,991 | 181,993 | 186,791 | 173,319 | 129,845 | 172,096 | 150,652 |
其他收入及費用 | - | - | - | - | - | - | - | - | - | - |
利息費用 | - | - | - | - | - | - | - | - | - | - |
稅前純益 | 139,819 | 160,094 | 146,121 | 170,557 | 188,673 | 194,139 | 180,239 | 137,974 | 177,964 | 155,357 |
所得稅 | 33,329 | 38,851 | 34,884 | 37,088 | 43,224 | 47,393 | 42,178 | 32,692 | 38,948 | 37,356 |
稅後純益 | 106,490 | 121,243 | 111,237 | 133,469 | 145,449 | 146,746 | 138,061 | 105,282 | 139,016 | 118,001 |
基本每股稅後盈餘(元) | 4.01 | 4.52 | 4.07 | 4.85 | 5.26 | 5.26 | 4.92 | 3.79 | 4.98 | 4.25 |
稀釋每股稅後盈餘(元) | 3.92 | 4.42 | 3.98 | 4.72 | 5.09 | 5.12 | 4.78 | 3.63 | 4.81 | 4.13 |
基本平均股數(千股) | 26544.00 | 26836.00 | 27314.00 | 27538.00 | 27644.00 | 27878.00 | 28052.00 | 27769.00 | 27909.00 | 27792.00 |
稀釋平均股數(千股) | 27188.00 | 27406.00 | 27941.00 | 28308.00 | 28534.00 | 28668.00 | 28888.00 | 28756.00 | 28837.00 | 28624.00 |
還原基本每股稅後盈餘(元) | 4.01 | 4.52 | 4.07 | 4.85 | 5.26 | 5.26 | 4.92 | 3.79 | 4.98 | 4.25 |
還原稀釋每股稅後盈餘(元) | 3.92 | 4.42 | 3.98 | 4.72 | 5.09 | 5.12 | 4.78 | 3.63 | 4.81 | 4.13 |
還原基本平均股數(千股) | 26,544 | 26,836 | 27,314 | 27,538 | 27,644 | 27,878 | 28,052 | 27,769 | 27,909 | 27,792 |
還原稀釋平均股數(千股) | 27,188 | 27,406 | 27,941 | 28,308 | 28,534 | 28,668 | 28,888 | 28,756 | 28,837 | 28,624 |
EBITDA(千元) | 144,935 | 164,998 | 150,898 | 175,367 | 193,489 | 198,746 | 184,706 | 142,453 | 182,191 | 159,623 |