MagniteMGNI
那斯達克 · USD
11.88
-0.41
(-3.34%)
收盤 03/14 03:59 (UTC+8)
03/14 03:59 (UTC+8)
MagniteMGNI
11.88
-0.41
(-3.34%)
財務數據
損益表
- 1.50
- 1.87
- 1.49
- 1.63
- 1.62
- 1.94
- 1.56
- 1.73
- 1.79
- 2.05
- -1.61
- 24.55
- -20.12
- 9.08
- -0.54
- 19.73
- -19.69
- 11.27
- 3.56
- 14.41
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | |
營業收入淨額 | 205,356 | 179,494 | 173,332 | 155,771 | 193,968 | 162,003 | 162,880 | 149,319 | 186,932 | 150,085 |
營業成本 | 69,511 | 69,356 | 64,953 | 62,799 | 67,786 | 62,544 | 62,606 | 65,902 | 70,025 | 84,878 |
營業毛利 | 135,845 | 110,138 | 108,379 | 92,972 | 126,182 | 99,459 | 100,274 | 83,417 | 116,907 | 65,207 |
營業費用 | 83,880 | 85,097 | 86,420 | 94,336 | 85,964 | - | 90,700 | 97,245 | 81,783 | 83,050 |
研發費用 | 20,639 | 20,198 | 21,583 | 22,292 | 22,262 | 20,261 | 25,829 | 26,891 | 23,183 | 23,537 |
推銷及管理費用 | 63,079 | 64,899 | 64,837 | 72,044 | 63,702 | 64,075 | 64,871 | 70,354 | 58,600 | 59,513 |
非經常性項目費用 | 162 | - | - | - | - | - | - | - | - | - |
其他營業費用 | - | - | - | - | - | - | - | - | - | - |
營業利益 | 52,127 | 25,041 | 21,959 | -1,364 | 40,218 | 15,123 | 9,574 | -13,828 | 35,124 | -17,843 |
其他收入及費用 | 116 | 570 | -4,791 | -3,946 | 7,473 | -2,032 | 768 | -3,780 | 6,140 | 6,973 |
利息費用 | 4,007 | 4,668 | 5,071 | 5,177 | 5,433 | 6,848 | 6,793 | 7,958 | 8,100 | 7,574 |
稅前純益 | 48,074 | 20,943 | 12,097 | -10,487 | 42,258 | 6,243 | 3,549 | -25,566 | 33,164 | -18,444 |
所得稅 | -74,976 | 885 | 958 | -853 | 5,851 | 1,029 | 4,627 | -7,809 | 2,250 | -967 |
稅後純益 | 123,050 | 20,058 | 11,139 | -9,634 | 36,407 | 5,214 | -1,078 | -17,757 | 30,914 | -17,477 |
基本每股稅後盈餘(元) | 0.86 | 0.14 | 0.08 | -0.07 | 0.26 | 0.04 | -0.01 | -0.13 | 0.22 | -0.13 |
稀釋每股稅後盈餘(元) | 0.81 | 0.13 | 0.08 | -0.07 | 0.26 | 0.03 | 0.00 | -0.13 | 0.23 | -0.13 |
基本平均股數(千股) | 143700.00 | 143009.00 | 141654.00 | 141852.00 | 141106.00 | 141270.00 | 140551.00 | 139297.00 | 138212.00 | 137372.00 |
稀釋平均股數(千股) | 153890.00 | 153166.00 | 148260.00 | 141852.00 | 152434.00 | 148697.00 | 140551.00 | 139297.00 | 143793.00 | 137372.00 |
還原基本每股稅後盈餘(元) | 0.86 | 0.14 | 0.08 | -0.07 | 0.26 | 0.04 | -0.01 | -0.13 | 0.22 | -0.13 |
還原稀釋每股稅後盈餘(元) | 0.81 | 0.13 | 0.08 | -0.07 | 0.26 | 0.03 | 0.00 | -0.13 | 0.23 | -0.13 |
還原基本平均股數(千股) | 143,700 | 143,009 | 141,654 | 141,852 | 141,106 | 141,270 | 140,551 | 139,297 | 138,212 | 137,372 |
還原稀釋平均股數(千股) | 153,890 | 153,166 | 148,260 | 141,852 | 152,434 | 148,697 | 140,551 | 139,297 | 143,793 | 137,372 |
EBITDA(千元) | 66,526 | 38,811 | 30,271 | 11,258 | 64,844 | 28,615 | 25,575 | -2,889 | 59,547 | 29,943 |