Magna InternationalMGA
紐約證券 · USD
56.42
-1.41
(-2.44%)
收盤 03/13 03:59 (UTC+8)
03/13 03:59 (UTC+8)
Magna InternationalMGA
56.42
-1.41
(-2.44%)
財務數據
損益表
- 106.88
- 104.54
- 109.70
- 109.58
- 102.80
- 106.28
- 100.69
- 106.31
- 104.62
- 108.48
- -2.68
- -2.19
- 4.94
- -0.11
- -6.19
- 3.39
- -5.26
- 5.58
- -1.59
- 3.69
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | |
營業收入淨額 | 10,848,000 | 10,462,000 | 10,631,000 | 10,069,000 | 10,628,000 | 10,280,000 | 10,958,000 | 10,970,000 | 10,454,000 | 10,688,000 |
營業成本 | 9,094,000 | 8,973,000 | 9,127,000 | 8,827,000 | 9,073,000 | 8,828,000 | 9,494,000 | 9,642,000 | 8,961,000 | 9,264,000 |
營業毛利 | 1,754,000 | 1,489,000 | 1,504,000 | 1,242,000 | 1,555,000 | 1,452,000 | 1,464,000 | 1,328,000 | 1,493,000 | 1,424,000 |
營業費用 | 1,016,000 | 947,000 | 982,000 | 934,000 | 939,000 | 899,000 | 924,000 | 921,000 | 969,000 | 881,000 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 586,000 | 531,000 | 565,000 | 539,000 | 535,000 | 487,000 | 523,000 | 516,000 | 566,000 | 491,000 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | - | - | - | - | - | - | - | - | - | - |
營業利益 | 738,000 | 542,000 | 522,000 | 308,000 | 616,000 | 553,000 | 540,000 | 407,000 | 524,000 | 543,000 |
其他收入及費用 | - | - | - | - | - | - | - | - | - | - |
利息費用 | 108,000 | 65,000 | 52,000 | 50,000 | 150,000 | 54,000 | 54,000 | 51,000 | 139,000 | 49,000 |
稅前純益 | 114,000 | 473,000 | 496,000 | 225,000 | 381,000 | 700,000 | 427,000 | 34,000 | 310,000 | 538,000 |
所得稅 | 111,000 | 140,000 | 102,000 | 72,000 | 147,000 | 192,000 | 99,000 | 8,000 | 12,000 | 121,000 |
稅後純益 | -1,000 | 305,000 | 379,000 | 146,000 | 203,000 | 484,000 | 313,000 | 9,000 | 271,000 | 394,000 |
基本每股稅後盈餘(元) | 0.00 | 1.08 | 1.35 | 0.52 | 0.71 | 1.68 | 1.09 | 0.03 | 0.95 | 1.37 |
稀釋每股稅後盈餘(元) | 0.00 | 1.08 | 1.35 | 0.52 | 0.71 | 1.68 | 1.09 | 0.03 | 0.94 | 1.37 |
基本平均股數(千股) | 281200.00 | 281800.00 | 281700.00 | 282000.00 | 285900.00 | 287300.00 | 287300.00 | 286900.00 | 286400.00 | 286300.00 |
稀釋平均股數(千股) | 281200.00 | 281800.00 | 281700.00 | 282000.00 | 285900.00 | 287300.00 | 287300.00 | 287100.00 | 286600.00 | 286800.00 |
還原基本每股稅後盈餘(元) | 0.00 | 1.08 | 1.35 | 0.52 | 0.71 | 1.68 | 1.09 | 0.03 | 0.95 | 1.37 |
還原稀釋每股稅後盈餘(元) | 0.00 | 1.08 | 1.35 | 0.52 | 0.71 | 1.68 | 1.09 | 0.03 | 0.94 | 1.37 |
還原基本平均股數(千股) | 281,200 | 281,800 | 281,700 | 282,000 | 285,900 | 287,300 | 287,300 | 286,900 | 286,400 | 286,300 |
還原稀釋平均股數(千股) | 281,200 | 281,800 | 281,700 | 282,000 | 285,900 | 287,300 | 287,300 | 287,100 | 286,600 | 286,800 |
EBITDA(千元) | 915,000 | 926,000 | 950,000 | 663,000 | 1,210,000 | 1,142,000 | 867,000 | 473,000 | 825,000 | 954,000 |