美敦力MDT
紐約證券 · USD
90.24
-1.40
(-1.53%)
收盤 08/01 03:59 (UTC+8)
盤後
90.44
+0.20
(+0.22%)
08/01 03:59 (UTC+8)
美敦力MDT
90.24
-1.40
(-1.53%)
財務數據
損益表
- 77.27
- 85.45
- 77.02
- 79.84
- 80.89
- 85.89
- 79.15
- 84.03
- 82.92
- 89.27
- 1.89
- 10.59
- -9.87
- 3.66
- 1.32
- 6.18
- -7.85
- 6.17
- -1.32
- 7.66
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | 2023/Q1 | 2022/Q4 | |
營業收入淨額 | 8,927,000 | 8,292,000 | 8,403,000 | 7,915,000 | 8,589,000 | 8,089,000 | 7,984,000 | 7,702,000 | 8,545,000 | 7,727,000 |
營業成本 | 3,147,000 | 2,778,000 | 2,946,000 | 2,761,000 | 3,044,000 | 2,782,000 | 2,762,000 | 2,628,000 | 2,979,000 | 2,689,000 |
營業毛利 | 5,780,000 | 5,514,000 | 5,457,000 | 5,154,000 | 5,545,000 | 5,307,000 | 5,222,000 | 5,074,000 | 5,566,000 | 5,038,000 |
營業費用 | 4,343,000 | - | - | - | 4,492,000 | 3,823,000 | 3,883,000 | 3,805,000 | 4,000,000 | 3,645,000 |
研發費用 | 684,000 | 675,000 | 697,000 | 676,000 | 675,000 | 695,000 | 697,000 | 668,000 | 641,000 | 687,000 |
推銷及管理費用 | 2,735,000 | 2,712,000 | 2,723,000 | 2,656,000 | 3,242,000 | 2,689,000 | 2,655,000 | 2,614,000 | 2,672,000 | 2,490,000 |
非經常性項目費用 | 360,000 | 66,000 | 30,000 | 128,000 | 156,000 | 20,000 | 105,000 | 94,000 | 264,000 | 37,000 |
其他營業費用 | 564,000 | 416,000 | 413,000 | 414,000 | 419,000 | 419,000 | 426,000 | 429,000 | 423,000 | 431,000 |
營業利益 | 1,436,000 | 1,646,000 | 1,595,000 | 1,278,000 | 1,053,000 | 1,483,000 | 1,340,000 | 1,268,000 | 1,565,000 | 1,392,000 |
其他收入及費用 | -1,000 | 73,000 | 173,000 | 157,000 | 5,000 | 177,000 | 154,000 | 76,000 | 173,000 | 150,000 |
利息費用 | 174,000 | 179,000 | 209,000 | 167,000 | 202,000 | 188,000 | 181,000 | 148,000 | 187,000 | 167,000 |
稅前純益 | 1,261,000 | 1,540,000 | 1,559,000 | 1,268,000 | 855,000 | 1,472,000 | 1,314,000 | 1,196,000 | 1,551,000 | 1,375,000 |
所得稅 | 199,000 | 237,000 | 280,000 | 220,000 | 197,000 | 134,000 | 402,000 | 400,000 | 362,000 | 146,000 |
稅後純益 | 1,056,000 | 1,294,000 | 1,270,000 | 1,042,000 | 654,000 | 1,322,000 | 909,000 | 791,000 | 1,179,000 | 1,223,000 |
基本每股稅後盈餘(元) | 0.82 | 1.01 | 0.99 | 0.81 | 0.49 | 0.99 | 0.68 | 0.59 | 0.89 | 0.92 |
稀釋每股稅後盈餘(元) | 0.82 | 1.00 | 0.99 | 0.80 | 0.49 | 0.99 | 0.69 | 0.59 | 0.88 | 0.92 |
基本平均股數(千股) | 1284300.00 | 1282400.00 | 1282400.00 | 1293300.00 | 1322300.00 | 1329700.00 | 1330200.00 | 1330500.00 | 1330400.00 | 1330200.00 |
稀釋平均股數(千股) | 1290000.00 | 1286200.00 | 1286900.00 | 1296500.00 | 1325400.00 | 1331700.00 | 1331900.00 | 1333800.00 | 1332800.00 | 1332000.00 |
還原基本每股稅後盈餘(元) | 0.82 | 1.01 | 0.99 | 0.81 | 0.49 | 0.99 | 0.68 | 0.59 | 0.89 | 0.92 |
還原稀釋每股稅後盈餘(元) | 0.82 | 1.00 | 0.99 | 0.80 | 0.49 | 0.99 | 0.69 | 0.59 | 0.88 | 0.92 |
還原基本平均股數(千股) | 1,284,300 | 1,282,400 | 1,282,400 | 1,293,300 | 1,322,300 | 1,329,700 | 1,330,200 | 1,330,500 | 1,330,400 | 1,330,200 |
還原稀釋平均股數(千股) | 1,290,000 | 1,286,200 | 1,286,900 | 1,296,500 | 1,325,400 | 1,331,700 | 1,331,900 | 1,333,800 | 1,332,800 | 1,332,000 |
EBITDA(千元) | 2,269,000 | 2,394,000 | 2,434,000 | 2,091,000 | 1,707,000 | 2,293,000 | 2,164,000 | 2,011,000 | 2,407,000 | 2,215,000 |