MOELISMC
紐約證券 · USD
56.15
-2.07
(-3.56%)
收盤 03/07 04:59 (UTC+8)
03/07 04:59 (UTC+8)
MOELISMC
56.15
-2.07
(-3.56%)
財務數據
損益表
- 2.72
- 2.15
- 2.17
- 2.65
- 2.74
- 4.39
- 3.07
- 3.65
- 3.57
- 4.88
- 51.32
- -21.05
- 1.21
- 21.66
- 3.47
- 60.26
- -30.12
- 19.17
- -2.32
- 36.72
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | |
營業收入淨額 | 487,935 | 356,892 | 365,376 | 306,593 | 438,719 | 273,755 | 264,586 | 217,485 | 214,878 | 272,179 |
營業成本 | - | - | - | - | - | - | - | - | - | - |
營業毛利 | 487,935 | 356,892 | 365,376 | 306,593 | 438,719 | 273,755 | 264,586 | 217,485 | 214,878 | 272,179 |
營業費用 | 367,814 | 318,819 | 311,608 | 279,213 | 315,352 | 265,413 | 255,194 | 219,055 | 230,886 | 299,356 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 356,563 | 305,602 | 301,987 | 266,902 | 304,375 | 255,389 | 242,084 | 209,308 | 221,933 | 290,191 |
非經常性項目費用 | 7,887 | 10,241 | 6,861 | 9,532 | 8,144 | 7,222 | 10,676 | 7,372 | 6,659 | 7,151 |
其他營業費用 | 3,364 | 2,976 | 2,760 | 2,779 | 2,833 | 2,802 | 2,434 | 2,375 | 2,294 | 2,014 |
營業利益 | 128,008 | 48,314 | 60,629 | 36,912 | 131,511 | 15,564 | 20,068 | 5,802 | -9,349 | -20,026 |
其他收入及費用 | 9,958 | 33,999 | 3,510 | 6,141 | 6,035 | 11,095 | 1,708 | 4,229 | 5,145 | 9,943 |
利息費用 | - | - | - | - | - | - | - | - | - | - |
稅前純益 | 137,966 | 82,313 | 64,139 | 43,053 | 137,546 | 26,659 | 21,776 | 10,031 | -4,204 | -10,083 |
所得稅 | 38,950 | 22,242 | 17,384 | -10,722 | 37,701 | 7,419 | 6,855 | -7,454 | 2,260 | 1,286 |
稅後純益 | 87,865 | 53,366 | 41,538 | 50,268 | 89,399 | 16,894 | 13,161 | 16,566 | -5,660 | -10,732 |
基本每股稅後盈餘(元) | 1.17 | 0.71 | 0.55 | 0.68 | 1.23 | 0.23 | 0.18 | 0.24 | -0.08 | -0.16 |
稀釋每股稅後盈餘(元) | 1.10 | 0.67 | 0.53 | 0.64 | 1.17 | 0.22 | 0.17 | 0.22 | -0.08 | -0.16 |
基本平均股數(千股) | 75095.00 | 75438.00 | 75615.00 | 73870.00 | 72467.00 | 72325.00 | 72148.00 | 70228.00 | 68880.00 | 68752.00 |
稀釋平均股數(千股) | 79615.00 | 79668.00 | 78644.00 | 78556.00 | 77734.00 | 76906.00 | 75788.00 | 75102.00 | 68880.00 | 68752.00 |
還原基本每股稅後盈餘(元) | 1.17 | 0.71 | 0.55 | 0.68 | 1.23 | 0.23 | 0.18 | 0.24 | -0.08 | -0.16 |
還原稀釋每股稅後盈餘(元) | 1.10 | 0.67 | 0.53 | 0.64 | 1.17 | 0.22 | 0.17 | 0.22 | -0.08 | -0.16 |
還原基本平均股數(千股) | 75,095 | 75,438 | 75,615 | 73,870 | 72,467 | 72,325 | 72,148 | 70,228 | 68,880 | 68,752 |
還原稀釋平均股數(千股) | 79,615 | 79,668 | 78,644 | 78,556 | 77,734 | 76,906 | 75,788 | 75,102 | 68,880 | 68,752 |
EBITDA(千元) | 130,179 | 78,584 | 61,682 | 42,325 | 129,933 | 27,115 | 22,450 | 11,487 | -1,106 | -7,432 |