馬斯可MAS
紐約證券 · USD
74.18
-1.22
(-1.62%)
收盤 04/25 03:59 (UTC+8)
04/25 03:59 (UTC+8)
馬斯可MAS
74.18
-1.22
(-1.62%)
財務數據
損益表
- 18.82
- 19.26
- 20.91
- 19.83
- 18.28
- 18.01
- 20.51
- 19.17
- 17.93
- 19.18
- -4.90
- 2.34
- 8.57
- -5.16
- -7.82
- -1.48
- 13.88
- -6.53
- -6.47
- 6.97
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2026/Q1 | 2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | |
營業收入淨額 | 1,918,000 | 1,793,000 | 1,917,000 | 2,051,000 | 1,801,000 | 1,828,000 | 1,983,000 | 2,091,000 | 1,926,000 | 1,882,000 |
營業成本 | 1,232,000 | 1,187,000 | 1,261,000 | 1,278,000 | 1,157,000 | 1,192,000 | 1,258,000 | 1,306,000 | 1,241,000 | 1,228,000 |
營業毛利 | 686,000 | 606,000 | 657,000 | 772,000 | 644,000 | 636,000 | 725,000 | 785,000 | 685,000 | 654,000 |
營業費用 | 369,000 | 359,000 | 353,000 | 361,000 | - | 345,000 | 368,000 | 388,000 | 367,000 | 407,000 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 369,000 | 354,000 | 353,000 | 361,000 | 358,000 | 345,000 | 368,000 | 388,000 | 367,000 | 392,000 |
非經常性項目費用 | - | 5,000 | - | - | - | - | - | - | - | 15,000 |
其他營業費用 | - | - | - | - | - | - | - | - | - | - |
營業利益 | 316,000 | 247,000 | 303,000 | 412,000 | 286,000 | 290,000 | 358,000 | 397,000 | 318,000 | 247,000 |
其他收入及費用 | 1,000 | 4,000 | -2,000 | -7,000 | -7,000 | -8,000 | -85,000 | -5,000 | -5,000 | 10,000 |
利息費用 | 26,000 | 24,000 | 25,000 | 26,000 | 26,000 | 24,000 | 25,000 | 25,000 | 25,000 | 24,000 |
稅前純益 | 291,000 | 227,000 | 276,000 | 378,000 | 254,000 | 258,000 | 248,000 | 366,000 | 289,000 | 233,000 |
所得稅 | 63,000 | 51,000 | 76,000 | 94,000 | 56,000 | 65,000 | 68,000 | 94,000 | 60,000 | 32,000 |
稅後純益 | 213,000 | 165,000 | 189,000 | 270,000 | 186,000 | 182,000 | 167,000 | 258,000 | 215,000 | 191,000 |
基本每股稅後盈餘(元) | 1.05 | 0.81 | 0.91 | 1.29 | 0.88 | 0.86 | 0.77 | 1.18 | 0.97 | 0.87 |
稀釋每股稅後盈餘(元) | 1.05 | 0.80 | 0.90 | 1.28 | 0.87 | 0.85 | 0.77 | 1.17 | 0.97 | 0.85 |
基本平均股數(千股) | 204000.00 | 204300.00 | 207695.00 | 209363.00 | 210942.00 | 212500.00 | 215748.00 | 219000.00 | 221000.00 | 220600.00 |
稀釋平均股數(千股) | 204000.00 | 207000.00 | 209000.00 | 211000.00 | 213000.00 | 215000.00 | 218000.00 | 220000.00 | 221000.00 | 224000.00 |
還原基本每股稅後盈餘(元) | 1.05 | 0.81 | 0.91 | 1.29 | 0.88 | 0.86 | 0.77 | 1.18 | 0.97 | 0.87 |
還原稀釋每股稅後盈餘(元) | 1.05 | 0.80 | 0.90 | 1.28 | 0.87 | 0.85 | 0.77 | 1.17 | 0.97 | 0.85 |
還原基本平均股數(千股) | 204,000 | 204,300 | 207,695 | 209,363 | 210,942 | 212,500 | 215,748 | 219,000 | 221,000 | 220,600 |
還原稀釋平均股數(千股) | 204,000 | 207,000 | 209,000 | 211,000 | 213,000 | 215,000 | 218,000 | 220,000 | 221,000 | 224,000 |
EBITDA(千元) | 302,000 | 240,000 | 290,000 | 390,000 | 268,000 | 271,000 | 260,000 | 377,000 | 300,000 | 247,000 |