MARAMARA
那斯達克 · USD
16.09
-0.46
(-2.78%)
收盤 08/01 04:00 (UTC+8)
盤後
16.08
16.08
(-0.06%)
08/01 04:00 (UTC+8)
MARAMARA
16.09
-0.46
(-2.78%)
財務數據
損益表
- 0.28
- 0.51
- 0.82
- 0.98
- 1.57
- 1.65
- 1.45
- 1.32
- 2.14
- 2.14
- 124.04
- 79.90
- 59.90
- 19.68
- 60.21
- 5.38
- -12.14
- -9.30
- 62.86
- -0.24
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | 2023/Q1 | 2022/Q4 | |
營業收入淨額 | 213,884 | 214,394 | 131,647 | 145,139 | 165,198 | 156,768 | 97,849 | 81,759 | 51,132 | 28,417 |
營業成本 | 289,355 | 267,187 | 198,663 | 176,831 | 168,206 | 146,068 | 113,176 | 92,497 | 51,110 | 43,563 |
營業毛利 | -75,471 | -52,793 | -67,016 | -31,692 | -3,008 | 10,700 | -15,327 | -10,738 | 22 | -15,146 |
營業費用 | 465,592 | -393,820 | 105,207 | 200,705 | 116,095 | 157,121 | 209,100 | 35,006 | 21,495 | 386,105 |
研發費用 | 9,298 | 4,105 | 2,813 | 3,845 | 2,466 | -1,573 | -860 | -209 | - | - |
推銷及管理費用 | 456,294 | -398,186 | 102,175 | 174,421 | 110,660 | 158,694 | 183,561 | 20,701 | 15,344 | 18,612 |
非經常性項目費用 | - | - | - | - | - | - | 26,399 | 14,514 | 6,151 | 367,493 |
其他營業費用 | - | 261 | 219 | 22,439 | 2,969 | - | - | - | - | - |
營業利益 | -541,063 | 341,027 | -172,223 | -232,397 | 369,704 | 185,063 | -151,738 | -142,173 | -3,858 | -401,250 |
其他收入及費用 | -101,598 | 314,227 | 2,748 | 2,401 | 494,324 | 315,506 | 155,715 | -96,280 | 18,073 | 664 |
利息費用 | 9,941 | 8,029 | 2,342 | 1,369 | 1,256 | 1,214 | 2,536 | 2,840 | 3,760 | 4,666 |
稅前純益 | -652,615 | 646,545 | -173,950 | -231,316 | 375,224 | 167,901 | -71,895 | -144,864 | -7,160 | -405,253 |
所得稅 | -119,172 | 118,262 | -49,161 | -31,657 | 38,051 | 16,075 | 73 | 203 | 75 | -20,937 |
稅後純益 | -533,212 | 528,528 | -124,789 | -200,918 | 337,173 | 151,826 | -71,968 | -145,067 | -7,235 | -384,316 |
基本每股稅後盈餘(元) | -1.55 | 1.36 | -0.42 | -0.72 | 1.30 | - | 0.00 | -0.07 | 0.75 | -3.49 |
稀釋每股稅後盈餘(元) | -1.55 | 1.67 | -0.45 | -0.76 | 1.26 | 0.79 | -0.39 | -0.06 | 0.72 | -3.36 |
基本平均股數(千股) | 344098.00 | 388689.00 | 294942.00 | 278674.00 | 259098.00 | - | 179602.00 | 168474.00 | 159186.00 | 125392.00 |
稀釋平均股數(千股) | 344098.00 | 419880.00 | 294942.00 | 278674.00 | 267912.00 | - | 183736.00 | 168474.00 | 168999.00 | 125392.00 |
還原基本每股稅後盈餘(元) | -1.55 | 1.36 | -0.42 | -0.72 | 1.30 | - | 0.00 | -0.07 | 0.75 | -3.49 |
還原稀釋每股稅後盈餘(元) | -1.55 | 1.67 | -0.45 | -0.76 | 1.26 | 0.79 | -0.39 | -0.06 | 0.72 | -3.36 |
還原基本平均股數(千股) | 344,098 | 388,689 | 294,942 | 278,674 | 259,098 | - | 179,602 | 168,474 | 159,186 | 125,392 |
還原稀釋平均股數(千股) | 344,098 | 419,880 | 294,942 | 278,674 | 267,912 | - | 183,736 | 168,474 | 168,999 | 125,392 |
EBITDA(千元) | -484,546 | 793,127 | -69,678 | -123,707 | 457,873 | 240,460 | -14,973 | -103,778 | 15,304 | -385,771 |