Li AutoLI
那斯達克 · USD
16.15
-0.53
(-3.18%)
收盤 12/18 04:59 (UTC+8)
盤後
16.20
+0.05
(+0.28%)
12/18 04:59 (UTC+8)
Li AutoLI
16.15
-0.53
(-3.18%)
財務數據
損益表
- 286.53
- 346.79
- 417.32
- 256.34
- 316.78
- 428.74
- 442.74
- 259.27
- 302.46
- 273.65
- 52.51
- 21.03
- 20.34
- -38.58
- 23.58
- 35.34
- 3.26
- -41.44
- 16.66
- -9.53
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | |
營業收入淨額 | 27,364,662 | 30,245,613 | 25,926,814 | 44,273,672 | 42,874,218 | 31,678,396 | 25,633,660 | 41,732,097 | 34,679,455 | 28,652,727 |
營業成本 | 22,895,661 | 24,178,644 | 20,608,355 | 35,303,454 | 33,649,545 | 25,501,454 | 20,349,355 | 31,945,214 | 27,034,971 | 22,417,449 |
營業毛利 | 4,469,001 | 6,066,969 | 5,318,459 | 8,970,218 | 9,224,673 | 6,176,942 | 5,284,305 | 9,786,883 | 7,644,484 | 6,235,278 |
營業費用 | 5,646,202 | 5,239,951 | 5,046,805 | 5,266,904 | 5,792,000 | 5,708,913 | 5,869,207 | 6,750,457 | 5,305,106 | 4,609,408 |
研發費用 | 2,974,338 | 2,810,170 | 2,513,854 | 2,408,357 | 2,586,534 | 3,027,581 | 3,048,886 | 3,491,026 | 2,817,206 | 2,425,600 |
推銷及管理費用 | 2,769,019 | 2,717,761 | 2,531,009 | 3,076,993 | 3,359,640 | 2,815,105 | 2,977,585 | 3,269,668 | 2,543,770 | 2,309,210 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | -97,155 | -287,980 | 1,942 | -218,446 | -154,174 | -133,773 | -157,264 | -10,237 | -55,870 | -125,402 |
營業利益 | -1,177,201 | 827,018 | 271,654 | 3,703,314 | 3,432,673 | 468,029 | -584,902 | 3,036,426 | 2,339,378 | 1,625,870 |
其他收入及費用 | - | - | - | - | - | - | - | - | - | - |
利息費用 | 32,663 | 49,776 | 48,220 | 39,780 | 76,146 | 43,231 | 28,598 | 13,675 | 11,698 | 28,440 |
稅前純益 | -738,930 | 1,288,984 | 774,425 | 4,061,704 | 3,400,279 | 1,178,069 | 675,572 | 4,175,931 | 2,951,065 | 2,351,983 |
所得稅 | -114,534 | 192,048 | 127,780 | 529,010 | 579,789 | 77,129 | 84,446 | -1,576,385 | 138,191 | 41,885 |
稅後純益 | -624,976 | 1,092,571 | 650,324 | 3,522,937 | 2,814,262 | 1,102,593 | 592,558 | 5,658,081 | 2,823,231 | 2,293,153 |
基本每股稅後盈餘(元) | -0.62 | 1.08 | 0.64 | 3.52 | 2.82 | 1.10 | 0.60 | 5.72 | 2.86 | 2.34 |
稀釋每股稅後盈餘(元) | -0.62 | 1.02 | 0.62 | 3.30 | 2.66 | 1.04 | 0.56 | 5.32 | 2.68 | 2.18 |
基本平均股數(千股) | 1009414.00 | 1005986.00 | 1004099.00 | 1000250.00 | 997934.00 | 994833.00 | 993308.00 | 989909.00 | 985819.00 | 980693.00 |
稀釋平均股數(千股) | 1009414.00 | 1071261.00 | 1069104.00 | 1066897.00 | 1062727.00 | 1062428.00 | 1066436.00 | 1064538.00 | 1059821.00 | 1053852.00 |
還原基本每股稅後盈餘(元) | -0.62 | 1.08 | 0.64 | 3.52 | 2.82 | 1.10 | 0.60 | 5.72 | 2.86 | 2.34 |
還原稀釋每股稅後盈餘(元) | -0.62 | 1.02 | 0.62 | 3.30 | 2.66 | 1.04 | 0.56 | 5.32 | 2.68 | 2.18 |
還原基本平均股數(千股) | 1,009,414 | 1,005,986 | 1,004,099 | 1,000,250 | 997,934 | 994,833 | 993,308 | 989,909 | 985,819 | 980,693 |
還原稀釋平均股數(千股) | 1,009,414 | 1,071,261 | 1,069,104 | 1,066,897 | 1,062,727 | 1,062,428 | 1,066,436 | 1,064,538 | 1,059,821 | 1,053,852 |
EBITDA(千元) | -706,847 | 1,334,395 | 826,324 | 4,091,727 | 3,470,197 | 1,222,953 | 705,602 | 4,095,371 | 2,973,120 | 2,777,145 |