LeidosLDOS
紐約證券 · USD
121.69
-1.83
(-1.48%)
收盤 06/11 03:59 (UTC+8)
盤後
121.70
+0.01
(+0.01%)
06/11 03:59 (UTC+8)
LeidosLDOS
121.69
-1.83
(-1.48%)
財務數據
損益表
- 39.80
- 39.75
- 41.32
- 41.90
- 43.65
- 42.45
- 42.53
- 44.69
- 42.07
- 44.00
- 1.50
- -0.13
- 3.95
- 1.40
- 4.18
- -2.75
- 0.19
- 5.08
- -5.86
- 4.59
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2026/Q1 | 2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | |
營業收入淨額 | 4,400,000 | 4,207,000 | 4,469,000 | 4,253,000 | 4,245,000 | 4,365,000 | 4,190,000 | 4,132,000 | 3,975,000 | 3,980,000 |
營業成本 | 3,639,000 | 3,468,000 | 3,648,000 | 3,471,000 | 3,488,000 | 3,672,000 | 3,428,000 | 3,427,000 | 3,337,000 | 3,385,000 |
營業毛利 | 761,000 | 739,000 | 821,000 | 782,000 | 757,000 | 693,000 | 762,000 | 705,000 | 638,000 | 595,000 |
營業費用 | 258,000 | 275,000 | 294,000 | 219,000 | - | 286,000 | 256,000 | - | 230,000 | 243,000 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 223,000 | 266,000 | 286,000 | 217,000 | 230,000 | 279,000 | 247,000 | 231,000 | 226,000 | 233,000 |
非經常性項目費用 | 35,000 | 9,000 | 8,000 | 2,000 | 4,000 | 7,000 | 9,000 | 7,000 | 4,000 | 10,000 |
其他營業費用 | - | - | - | - | - | - | - | - | - | - |
營業利益 | 508,000 | 473,000 | 535,000 | 571,000 | 530,000 | 421,000 | 516,000 | 475,000 | 415,000 | 361,000 |
其他收入及費用 | -24,000 | 4,000 | - | 2,000 | -3,000 | 1,000 | - | 2,000 | 2,000 | -2,000 |
利息費用 | 55,000 | 48,000 | 51,000 | 55,000 | 49,000 | 47,000 | 46,000 | 51,000 | 49,000 | 49,000 |
稅前純益 | 429,000 | 429,000 | 484,000 | 518,000 | 478,000 | 375,000 | 470,000 | 426,000 | 368,000 | 310,000 |
所得稅 | 94,000 | 94,000 | 115,000 | 125,000 | 113,000 | 93,000 | 108,000 | 102,000 | 85,000 | 80,000 |
稅後純益 | 328,000 | 359,000 | 367,000 | 391,000 | 363,000 | 323,000 | 374,000 | 337,000 | 291,000 | 238,000 |
基本每股稅後盈餘(元) | 2.60 | 2.57 | 2.87 | 3.03 | 2.79 | 2.14 | 2.72 | 2.39 | 2.09 | 1.67 |
稀釋每股稅後盈餘(元) | 2.56 | 2.52 | 2.82 | 3.03 | 2.77 | 2.09 | 2.71 | 2.35 | 2.07 | 1.66 |
基本平均股數(千股) | 126000.00 | 127000.00 | 128000.00 | 129000.00 | 130000.00 | 133000.00 | 134000.00 | 135000.00 | 136000.00 | 137000.00 |
稀釋平均股數(千股) | 128000.00 | 129000.00 | 130000.00 | 130000.00 | 131000.00 | 134000.00 | 134000.00 | 136000.00 | 137000.00 | 138000.00 |
還原基本每股稅後盈餘(元) | 2.60 | 2.57 | 2.87 | 3.03 | 2.79 | 2.14 | 2.72 | 2.39 | 2.09 | 1.67 |
還原稀釋每股稅後盈餘(元) | 2.56 | 2.52 | 2.82 | 3.03 | 2.77 | 2.09 | 2.71 | 2.35 | 2.07 | 1.66 |
還原基本平均股數(千股) | 126,000 | 127,000 | 128,000 | 129,000 | 130,000 | 133,000 | 134,000 | 135,000 | 136,000 | 137,000 |
還原稀釋平均股數(千股) | 128,000 | 129,000 | 130,000 | 130,000 | 131,000 | 134,000 | 134,000 | 136,000 | 137,000 | 138,000 |
EBITDA(千元) | 549,000 | 576,000 | 607,000 | 643,000 | 594,000 | 542,000 | 599,000 | 561,000 | 494,000 | 450,000 |