財務數據
損益表
- 42.31
- 42.67
- 44.66
- 45.46
- 44.94
- 45.55
- 46.71
- 47.34
- 45.55
- 46.35
- -0.63
- 0.85
- 4.66
- 1.79
- -1.14
- 1.36
- 2.55
- 1.35
- -3.78
- 1.76
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2026/Q2 | 2026/Q1 | 2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | |
營業收入淨額 | 4,635,000 | 4,555,000 | 4,734,000 | 4,671,000 | 4,555,000 | 4,494,000 | 4,546,000 | 4,466,000 | 4,267,000 | 4,231,000 |
營業成本 | 2,169,000 | 2,175,000 | 2,150,000 | 2,032,000 | 2,085,000 | 2,027,000 | 2,030,000 | 2,019,000 | 1,882,000 | 1,807,000 |
營業毛利 | 2,565,000 | 2,380,000 | 2,584,000 | 2,639,000 | 2,470,000 | 2,467,000 | 2,516,000 | 2,447,000 | 2,385,000 | 2,424,000 |
營業費用 | 1,877,000 | 1,841,000 | 1,965,000 | 1,860,000 | 1,842,000 | - | - | 1,774,000 | - | 1,718,000 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | - | - | - | - | - | - | - | - | - | - |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | 1,877,000 | 1,841,000 | 1,965,000 | 1,860,000 | 1,842,000 | 1,847,000 | 2,232,000 | 1,774,000 | 1,791,000 | 1,718,000 |
營業利益 | 612,000 | 463,000 | 541,000 | 689,000 | 539,000 | 514,000 | 188,000 | 550,000 | 507,000 | 629,000 |
其他收入及費用 | - | - | - | - | - | - | - | - | - | - |
利息費用 | 103,000 | 113,000 | 113,000 | 112,000 | 107,000 | 105,000 | 110,000 | 114,000 | 114,000 | 103,000 |
稅前純益 | 612,000 | 463,000 | 541,000 | 689,000 | 539,000 | 514,000 | 188,000 | 550,000 | 507,000 | 629,000 |
所得稅 | 141,000 | 109,000 | 113,000 | 153,000 | 123,000 | 122,000 | -1,000 | 125,000 | 112,000 | 144,000 |
稅後純益 | 444,000 | 337,000 | 402,000 | 504,000 | 391,000 | 370,000 | 187,000 | 401,000 | 369,000 | 457,000 |
基本每股稅後盈餘(元) | 2.16 | 1.63 | 1.94 | 2.43 | 1.87 | 1.74 | 0.86 | 1.83 | 1.67 | 2.05 |
稀釋每股稅後盈餘(元) | 2.16 | 1.63 | 1.94 | 2.43 | 1.87 | 1.74 | 0.87 | 1.82 | 1.67 | 2.05 |
基本平均股數(千股) | 205500.00 | 206180.00 | 206580.00 | 207570.00 | 209240.00 | 212450.00 | 217830.00 | 219670.00 | 221350.00 | 222926.00 |
稀釋平均股數(千股) | 205570.00 | 206270.00 | 206730.00 | 207710.00 | 209360.00 | 212600.00 | 217830.00 | 219940.00 | 221600.00 | 222926.00 |
還原基本每股稅後盈餘(元) | 2.16 | 1.63 | 1.94 | 2.43 | 1.87 | 1.74 | 0.86 | 1.83 | 1.67 | 2.05 |
還原稀釋每股稅後盈餘(元) | 2.16 | 1.63 | 1.94 | 2.43 | 1.87 | 1.74 | 0.87 | 1.82 | 1.67 | 2.05 |
還原基本平均股數(千股) | 205,500 | 206,180 | 206,580 | 207,570 | 209,240 | 212,450 | 217,830 | 219,670 | 221,350 | 222,926 |
還原稀釋平均股數(千股) | 205,570 | 206,270 | 206,730 | 207,710 | 209,360 | 212,600 | 217,830 | 219,940 | 221,600 | 222,926 |
EBITDA(千元) | 688,000 | 559,000 | 1,030,000 | 769,000 | 621,000 | 597,000 | 679,000 | 640,000 | 595,000 | 704,000 |