Joint StockKSPI
那斯達克 · USD
85.78
+0.61
(+0.72%)
收盤 04/25 03:59 (UTC+8)
04/25 03:59 (UTC+8)
Joint StockKSPI
85.78
+0.61
(+0.72%)
財務數據
損益表
- 5000.26
- 5682.66
- 5510.23
- 5928.53
- 6525.92
- 7244.59
- 8218.51
- 9695.12
- 10987.62
- 11435.02
- 15.72
- 13.65
- -3.03
- 7.59
- 10.08
- 11.01
- 13.44
- 17.97
- 13.33
- 4.07
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | |
營業收入淨額 | 1,143,502,000 | 1,098,762,000 | 969,512,000 | 821,851,000 | 724,459,000 | 652,592,000 | 592,853,000 | 551,023,000 | 568,266,000 | 500,026,000 |
營業成本 | 624,023,000 | 598,155,000 | 287,147,000 | 391,830,000 | 264,382,000 | 243,395,000 | 79,698,000 | 214,908,000 | 199,242,000 | 171,944,000 |
營業毛利 | 519,479,000 | 500,607,000 | 682,365,000 | 430,021,000 | 460,077,000 | 409,197,000 | 513,155,000 | 336,115,000 | 369,024,000 | 328,082,000 |
營業費用 | 166,529,000 | 165,505,000 | 140,111,000 | 122,569,000 | 82,377,000 | 73,046,000 | 76,167,000 | 68,809,000 | 70,410,000 | 56,929,000 |
研發費用 | 56,742,000 | 58,052,000 | 50,889,000 | 42,897,000 | 29,341,000 | 27,538,000 | 26,244,000 | 26,430,000 | 28,578,000 | 22,138,000 |
推銷及管理費用 | 71,968,000 | 66,049,000 | 44,302,000 | 36,840,000 | 23,373,000 | 17,944,000 | 17,304,000 | 17,326,000 | 21,993,000 | 11,588,000 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | 37,819,000 | 41,404,000 | 41,937,000 | 40,491,000 | 29,663,000 | 27,564,000 | 31,677,000 | 25,053,000 | 22,469,000 | 23,203,000 |
營業利益 | 352,950,000 | 335,102,000 | 542,254,000 | 307,452,000 | 377,700,000 | 336,151,000 | 436,988,000 | 267,306,000 | 298,614,000 | 271,153,000 |
其他收入及費用 | - | - | - | - | - | - | - | - | - | - |
利息費用 | - | - | 218,287,000 | - | - | - | 147,085,000 | - | - | 123,957,000 |
稅前純益 | 355,996,000 | 346,514,000 | 321,956,000 | 307,452,000 | 383,592,000 | 333,313,000 | 296,287,000 | 269,097,000 | 301,141,000 | 279,563,000 |
所得稅 | 79,013,000 | 68,468,000 | 63,327,000 | 53,403,000 | 67,191,000 | 58,937,000 | 53,670,000 | 45,657,000 | 53,148,000 | 47,071,000 |
稅後純益 | 284,376,000 | 279,418,000 | 257,327,000 | 252,056,000 | 311,896,000 | 269,693,000 | 238,551,000 | 223,440,000 | 244,278,000 | 232,492,000 |
基本每股稅後盈餘(元) | 1456.06 | 1465.00 | 1348.00 | 1327.00 | 1665.13 | 1419.00 | 1256.00 | 1175.95 | 1309.82 | 1218.00 |
稀釋每股稅後盈餘(元) | 1456.06 | 1458.00 | 1343.00 | 1321.00 | 1665.13 | 1409.00 | 1246.00 | 1175.95 | 3.00 | 1207.00 |
基本平均股數(千股) | 190227.00 | 190729.00 | 190895.00 | 190015.00 | 190015.00 | 190058.00 | 189929.00 | 190008.00 | 189333.00 | 189783.00 |
稀釋平均股數(千股) | 190227.00 | 191644.00 | 191606.00 | 190843.00 | 190015.00 | 191407.00 | 191453.00 | 190008.00 | 189333.00 | 191512.00 |
還原基本每股稅後盈餘(元) | 1456.06 | 1465.00 | 1348.00 | 1327.00 | 1665.13 | 1419.00 | 1256.00 | 1175.95 | 1309.82 | 1218.00 |
還原稀釋每股稅後盈餘(元) | 1456.06 | 1458.00 | 1343.00 | 1321.00 | 1665.13 | 1409.00 | 1246.00 | 1175.95 | 3.00 | 1207.00 |
還原基本平均股數(千股) | 190,227 | 190,729 | 190,895 | 190,015 | 190,015 | 190,058 | 189,929 | 190,008 | 189,333 | 189,783 |
還原稀釋平均股數(千股) | 190,227 | 191,644 | 191,606 | 190,843 | 190,015 | 191,407 | 191,453 | 190,008 | 189,333 | 191,512 |
EBITDA(千元) | 363,389,000 | 347,886,000 | 538,941,000 | 305,459,000 | 379,087,000 | 328,630,000 | 439,306,000 | 269,097,000 | 297,426,000 | 403,520,000 |