財務數據
損益表
- 2.68
- 0.10
- 1.43
- 1.32
- 1.46
- 1.53
- 1.62
- 1.53
- 1.67
- 1.84
- 36.35
- -96.30
- 1339.39
- -7.23
- 10.36
- 4.80
- 6.08
- -5.61
- 8.95
- 10.31
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2026/Q3 | 2026/Q2 | 2026/Q1 | 2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | |
營業收入淨額 | 184,000 | 166,800 | 153,100 | 162,200 | 152,900 | 145,900 | 132,200 | 142,500 | 9,900 | 267,800 |
營業成本 | 102,700 | 92,200 | 86,000 | 89,700 | 83,000 | 85,300 | 78,900 | 81,600 | -17,600 | 174,600 |
營業毛利 | 81,300 | 74,600 | 67,100 | 72,500 | 69,900 | 60,600 | 53,300 | 60,900 | 26,400 | 94,300 |
營業費用 | 50,600 | 49,900 | 51,200 | 46,700 | 44,100 | 45,900 | 49,300 | 45,500 | -241,300 | - |
研發費用 | 11,100 | 10,600 | 11,700 | 10,500 | 10,000 | 10,000 | 9,700 | 10,300 | -12,300 | 32,100 |
推銷及管理費用 | 39,400 | 39,200 | 39,400 | 35,700 | 34,000 | 35,900 | 37,200 | 35,200 | 20,300 | 49,200 |
非經常性項目費用 | 100 | 100 | 100 | 500 | 100 | - | 2,400 | - | -249,300 | 249,300 |
其他營業費用 | - | - | - | - | - | - | - | - | - | - |
營業利益 | 30,700 | 24,700 | 15,900 | 25,800 | 25,800 | 14,700 | 4,000 | 15,400 | 267,700 | -236,300 |
其他收入及費用 | -1,300 | -400 | -3,400 | 5,600 | -1,200 | -900 | -500 | 1,700 | -9,100 | 6,200 |
利息費用 | 1,600 | 1,700 | 1,500 | 1,800 | 2,300 | 2,500 | 2,700 | 3,400 | 3,900 | 4,600 |
稅前純益 | 27,800 | 22,600 | 11,000 | 29,600 | 22,300 | 11,300 | 800 | 13,700 | 255,800 | -235,800 |
所得稅 | 6,600 | 4,200 | -300 | 4,100 | 4,300 | 3,500 | 1,200 | 3,300 | -14,000 | 20,000 |
稅後純益 | 21,600 | 19,400 | 9,700 | 21,000 | 17,400 | 7,800 | -2,000 | 18,500 | 500 | -259,300 |
基本每股稅後盈餘(元) | 0.25 | 0.23 | 0.11 | 0.25 | 0.20 | 0.09 | -0.02 | 0.21 | 0.01 | -2.90 |
稀釋每股稅後盈餘(元) | 0.25 | 0.22 | 0.11 | 0.24 | 0.20 | 0.09 | -0.02 | 0.20 | 0.03 | -2.90 |
基本平均股數(千股) | 85300.00 | 85700.00 | 85400.00 | 85200.00 | 85800.00 | 86900.00 | 87800.00 | 88000.00 | 88700.00 | 89400.00 |
稀釋平均股數(千股) | 87700.00 | 87900.00 | 87700.00 | 87500.00 | 87300.00 | 87600.00 | 87800.00 | 89400.00 | 89700.00 | 89900.00 |
還原基本每股稅後盈餘(元) | 0.25 | 0.23 | 0.11 | 0.25 | 0.20 | 0.09 | -0.02 | 0.21 | 0.01 | -2.90 |
還原稀釋每股稅後盈餘(元) | 0.25 | 0.22 | 0.11 | 0.24 | 0.20 | 0.09 | -0.02 | 0.20 | 0.03 | -2.90 |
還原基本平均股數(千股) | 85,300 | 85,700 | 85,400 | 85,200 | 85,800 | 86,900 | 87,800 | 88,000 | 88,700 | 89,400 |
還原稀釋平均股數(千股) | 87,700 | 87,900 | 87,700 | 87,500 | 87,300 | 87,600 | 87,800 | 89,400 | 89,700 | 89,900 |
EBITDA(千元) | 39,700 | 35,000 | 20,100 | 36,100 | 33,000 | 22,900 | 10,900 | 34,800 | 3,700 | -221,300 |