金德摩根KMI
紐約證券 · USD
26.82
+0.23
(+0.86%)
收盤 12/12 05:00 (UTC+8)
盤後
26.81
26.81
(-0.04%)
12/12 05:00 (UTC+8)
金德摩根KMI
26.82
+0.23
(+0.86%)
財務數據
損益表
- 35.01
- 39.07
- 40.38
- 38.42
- 35.72
- 36.99
- 39.87
- 42.41
- 40.42
- 41.46
- -9.95
- 11.60
- 3.35
- -4.85
- -7.03
- 3.56
- 7.79
- 6.37
- -4.69
- 2.57
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | |
營業收入淨額 | 4,146,000 | 4,042,000 | 4,241,000 | 3,987,000 | 3,699,000 | 3,572,000 | 3,842,000 | 4,038,000 | 3,907,000 | 3,501,000 |
營業成本 | 2,181,000 | 1,984,000 | 2,187,000 | 2,000,000 | 1,814,000 | 1,708,000 | 1,787,000 | 2,092,000 | 2,143,000 | 1,656,000 |
營業毛利 | 1,965,000 | 2,058,000 | 2,054,000 | 1,987,000 | 1,885,000 | 1,864,000 | 2,055,000 | 1,946,000 | 1,764,000 | 1,845,000 |
營業費用 | 902,000 | 906,000 | - | 879,000 | - | - | 864,000 | 844,000 | 829,000 | 828,000 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 293,000 | 290,000 | 299,000 | 283,000 | 282,000 | 319,000 | 277,000 | 277,000 | 268,000 | 271,000 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | 609,000 | 616,000 | 610,000 | 596,000 | 587,000 | 584,000 | 587,000 | 567,000 | 561,000 | 557,000 |
營業利益 | 1,063,000 | 1,152,000 | 1,145,000 | 1,108,000 | 1,015,000 | 1,038,000 | 1,223,000 | 1,101,000 | 938,000 | 1,030,000 |
其他收入及費用 | 11,000 | 13,000 | 15,000 | -40,000 | 3,000 | 53,000 | 20,000 | -57,000 | -12,000 | -4,000 |
利息費用 | - | - | - | - | - | - | - | - | - | - |
稅前純益 | 839,000 | 919,000 | 929,000 | 891,000 | 764,000 | 770,000 | 982,000 | 824,000 | 700,000 | 778,000 |
所得稅 | 185,000 | 177,000 | 186,000 | 197,000 | 113,000 | 168,000 | 209,000 | 206,000 | 145,000 | 168,000 |
稅後純益 | 628,000 | 715,000 | 717,000 | 667,000 | 625,000 | 575,000 | 746,000 | 594,000 | 532,000 | 586,000 |
基本每股稅後盈餘(元) | 0.28 | 0.32 | 0.32 | 0.30 | 0.28 | 0.26 | 0.33 | 0.27 | 0.24 | 0.26 |
稀釋每股稅後盈餘(元) | 0.28 | 0.32 | 0.32 | 0.30 | 0.28 | 0.26 | 0.33 | 0.26 | 0.24 | 0.26 |
基本平均股數(千股) | 2224000.00 | 2222000.00 | 2222000.00 | 2222000.00 | 2221000.00 | 2219000.00 | 2220000.00 | 2221000.00 | 2230000.00 | 2237000.00 |
稀釋平均股數(千股) | 2224000.00 | 2222000.00 | 2222000.00 | 2222000.00 | 2221000.00 | 2219000.00 | 2220000.00 | 2221000.00 | 2230000.00 | 2237000.00 |
還原基本每股稅後盈餘(元) | 0.28 | 0.32 | 0.32 | 0.30 | 0.28 | 0.26 | 0.33 | 0.27 | 0.24 | 0.26 |
還原稀釋每股稅後盈餘(元) | 0.28 | 0.32 | 0.32 | 0.30 | 0.28 | 0.26 | 0.33 | 0.26 | 0.24 | 0.26 |
還原基本平均股數(千股) | 2,224,000 | 2,222,000 | 2,222,000 | 2,222,000 | 2,221,000 | 2,219,000 | 2,220,000 | 2,221,000 | 2,230,000 | 2,237,000 |
還原稀釋平均股數(千股) | 2,224,000 | 2,222,000 | 2,222,000 | 2,222,000 | 2,221,000 | 2,219,000 | 2,220,000 | 2,221,000 | 2,230,000 | 2,237,000 |
EBITDA(千元) | 1,422,000 | 1,508,000 | 1,513,000 | 1,510,000 | 1,337,000 | 1,352,000 | 1,554,000 | 1,379,000 | 1,256,000 | 1,330,000 |