光輝國際KFY
紐約證券 · USD
78.25
+0.41
(+0.53%)
收盤 07/25 03:59 (UTC+8)
07/25 03:59 (UTC+8)
光輝國際KFY
78.25
+0.41
(+0.53%)
財務數據
損益表
- 6.77
- 7.00
- 6.83
- 6.82
- 6.77
- 7.20
- 7.16
- 7.30
- 7.25
- 7.68
- -4.99
- 3.41
- -2.45
- -0.12
- -0.80
- 6.40
- -0.60
- 1.99
- -0.65
- 5.96
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2026/Q1 | 2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | |
營業收入淨額 | 768,256 | 725,042 | 729,800 | 715,543 | 719,827 | 676,538 | 681,960 | 682,761 | 699,923 | 676,873 |
營業成本 | 90,746 | 88,264 | 87,188 | 84,124 | 82,606 | 85,856 | 72,252 | 75,359 | 77,622 | 84,008 |
營業毛利 | 677,510 | 636,778 | 642,612 | 631,419 | 637,221 | 590,682 | 609,708 | 607,402 | 622,301 | 592,865 |
營業費用 | 575,987 | 545,761 | 543,857 | 547,971 | - | - | - | - | 538,823 | 542,998 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 554,396 | 522,767 | 512,284 | 525,285 | 512,126 | 490,644 | 501,968 | 511,774 | 518,932 | 518,877 |
非經常性項目費用 | - | - | - | - | - | 1,316 | 576 | - | - | 4,612 |
其他營業費用 | 21,591 | 22,994 | 31,573 | 22,686 | 20,531 | 20,490 | 19,688 | 19,578 | 19,891 | 19,509 |
營業利益 | 101,523 | 91,017 | 98,755 | 83,448 | 104,564 | 78,232 | 87,476 | 76,050 | 83,478 | 49,867 |
其他收入及費用 | 6,410 | 7,468 | 7,075 | 12,752 | -10,306 | 9,363 | 5,391 | 14,505 | 7,122 | 23,817 |
利息費用 | 5,056 | 5,663 | 5,763 | 3,516 | 5,331 | 5,461 | 5,626 | 3,945 | 4,686 | 4,946 |
稅前純益 | 102,877 | 92,822 | 100,067 | 92,684 | 88,927 | 82,134 | 87,241 | 86,610 | 85,914 | 68,738 |
所得稅 | 29,052 | 26,683 | 26,645 | 25,250 | 23,789 | 22,795 | 24,898 | 22,354 | 20,302 | 9,018 |
稅後純益 | 73,134 | 65,265 | 72,399 | 66,636 | 64,244 | 58,414 | 60,800 | 62,604 | 65,189 | 59,071 |
基本每股稅後盈餘(元) | 1.42 | 1.25 | 1.38 | 1.28 | 1.23 | 1.12 | 1.16 | 1.19 | 1.26 | 1.14 |
稀釋每股稅後盈餘(元) | 1.38 | 1.23 | 1.35 | 1.26 | 1.20 | 1.10 | 1.13 | 1.17 | 1.24 | 1.13 |
基本平均股數(千股) | 50932.00 | 51570.00 | 51745.00 | 51466.00 | 51599.00 | 51606.00 | 51957.00 | 51950.00 | 50764.00 | 51126.00 |
稀釋平均股數(千股) | 51922.00 | 52417.00 | 52517.00 | 52368.00 | 52504.00 | 52364.00 | 52750.00 | 52745.00 | 51487.00 | 51343.00 |
還原基本每股稅後盈餘(元) | 1.42 | 1.25 | 1.38 | 1.28 | 1.23 | 1.12 | 1.16 | 1.19 | 1.26 | 1.14 |
還原稀釋每股稅後盈餘(元) | 1.38 | 1.23 | 1.35 | 1.26 | 1.20 | 1.10 | 1.13 | 1.17 | 1.24 | 1.13 |
還原基本平均股數(千股) | 50,932 | 51,570 | 51,745 | 51,466 | 51,599 | 51,606 | 51,957 | 51,950 | 50,764 | 51,126 |
還原稀釋平均股數(千股) | 51,922 | 52,417 | 52,517 | 52,368 | 52,504 | 52,364 | 52,750 | 52,745 | 51,487 | 51,343 |
EBITDA(千元) | 128,833 | 120,605 | 136,380 | 118,088 | 113,895 | 107,160 | 111,012 | 108,481 | 110,068 | 92,544 |