愛恩鐵山IRM
紐約證券 · USD
127.75
+1.63
(+1.29%)
收盤 05/15 03:59 (UTC+8)
05/15 03:59 (UTC+8)
愛恩鐵山IRM
127.75
+1.63
(+1.29%)
財務數據
損益表
- 14.20
- 14.77
- 15.34
- 15.57
- 15.81
- 15.93
- 17.12
- 17.54
- 18.43
- 19.36
- 2.28
- 4.02
- 3.90
- 1.50
- 1.54
- 0.71
- 7.50
- 2.46
- 5.08
- 5.04
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2026/Q1 | 2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | |
營業收入淨額 | 1,936,149 | 1,843,167 | 1,754,093 | 1,711,948 | 1,592,529 | 1,581,279 | 1,557,358 | 1,534,409 | 1,476,863 | 1,419,829 |
營業成本 | 889,803 | 822,500 | 791,939 | 754,837 | 710,204 | 688,933 | 678,390 | 675,971 | 653,255 | 601,329 |
營業毛利 | 1,046,346 | 1,020,667 | 962,154 | 957,111 | 882,325 | 892,346 | 878,968 | 858,438 | 823,608 | 818,500 |
營業費用 | 643,524 | 662,958 | 650,199 | 698,177 | - | - | - | - | 577,596 | 581,586 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 372,764 | 338,461 | 335,248 | 390,456 | 329,737 | 333,307 | 341,929 | 344,838 | 319,465 | 314,932 |
非經常性項目費用 | 2,921 | 46,985 | 52,748 | 55,155 | 60,569 | 44,066 | 48,544 | 56,015 | 48,576 | 66,713 |
其他營業費用 | 267,839 | 277,512 | 262,203 | 252,566 | 232,154 | 234,609 | 232,240 | 224,501 | 209,555 | 199,941 |
營業利益 | 395,230 | 341,043 | 308,589 | 259,896 | 254,294 | 282,438 | 251,164 | 230,294 | 245,623 | 230,757 |
其他收入及費用 | -2,884 | -33,586 | 620 | -80,915 | -34,059 | 38,317 | -91,453 | -8,623 | 12,141 | -46,918 |
利息費用 | 223,821 | 219,794 | 209,740 | 205,063 | 194,738 | 194,452 | 186,067 | 176,521 | 164,519 | 151,784 |
稅前純益 | 176,117 | 104,329 | 102,835 | -27,044 | 31,068 | 124,229 | -21,265 | 47,940 | 93,634 | 38,212 |
所得稅 | 27,118 | 11,209 | 16,594 | 16,296 | 14,835 | 18,544 | 12,400 | 13,319 | 16,609 | 9,018 |
稅後純益 | 143,665 | 89,270 | 84,290 | -44,921 | 15,952 | 103,932 | -33,620 | 35,783 | 74,061 | 28,482 |
基本每股稅後盈餘(元) | 0.48 | 0.30 | 0.28 | -0.15 | 0.05 | 0.35 | -0.11 | 0.12 | 0.25 | - |
稀釋每股稅後盈餘(元) | 0.48 | 0.30 | 0.29 | -0.15 | 0.05 | 0.35 | -0.11 | 0.12 | 0.25 | 0.10 |
基本平均股數(千股) | 296848.00 | 295969.00 | 295771.00 | 295364.00 | 294507.00 | 293771.00 | 293603.00 | 293340.00 | 292746.00 | - |
稀釋平均股數(千股) | 298834.00 | 298380.00 | 297981.00 | 295364.00 | 297260.00 | 297201.00 | 293603.00 | 295838.00 | 295221.00 | - |
還原基本每股稅後盈餘(元) | 0.48 | 0.30 | 0.28 | -0.15 | 0.05 | 0.35 | -0.11 | 0.12 | 0.25 | - |
還原稀釋每股稅後盈餘(元) | 0.48 | 0.30 | 0.29 | -0.15 | 0.05 | 0.35 | -0.11 | 0.12 | 0.25 | 0.10 |
還原基本平均股數(千股) | 296,848 | 295,969 | 295,771 | 295,364 | 294,507 | 293,771 | 293,603 | 293,340 | 292,746 | - |
還原稀釋平均股數(千股) | 298,834 | 298,380 | 297,981 | 295,364 | 297,260 | 297,201 | 293,603 | 295,838 | 295,221 | - |
EBITDA(千元) | 670,491 | 606,135 | 581,587 | 436,807 | 465,535 | 558,208 | 403,753 | 456,267 | 470,844 | 392,504 |