IonQIONQ
紐約證券 · USD
33.03
-1.24
(-3.62%)
收盤 03/13 04:00 (UTC+8)
盤後
33.18
+0.15
(+0.45%)
03/13 04:00 (UTC+8)
IonQIONQ
33.03
-1.24
(-3.62%)
財務數據
損益表
- 0.06
- 0.06
- 0.08
- 0.11
- 0.12
- 0.12
- 0.08
- 0.21
- 0.40
- 0.62
- 11.26
- -0.49
- 24.17
- 50.11
- 8.95
- -5.56
- -35.39
- 173.51
- 92.65
- 55.25
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | |
營業收入淨額 | 61,890 | 39,866 | 20,694 | 7,566 | 11,710 | 12,400 | 11,381 | 7,582 | 6,106 | 6,136 |
營業成本 | 43,593 | 21,253 | 8,327 | 4,315 | 5,045 | 6,515 | 5,623 | 3,414 | 3,163 | 2,008 |
營業毛利 | 18,297 | 18,613 | 12,367 | 3,251 | 6,665 | 5,885 | 5,758 | 4,168 | 2,943 | 4,128 |
營業費用 | 246,928 | 187,426 | 172,959 | - | - | - | - | 57,044 | 57,391 | 46,322 |
研發費用 | 96,095 | 66,298 | 103,359 | 39,953 | 40,077 | 33,178 | 31,204 | 32,368 | 31,620 | 24,599 |
推銷及管理費用 | 110,188 | 96,946 | 58,984 | 32,416 | 38,587 | 20,952 | 19,190 | 20,721 | 22,265 | 18,974 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | 40,645 | 24,182 | 10,616 | 6,561 | 5,504 | 4,890 | 4,305 | 3,955 | 3,506 | 2,749 |
營業利益 | -228,631 | -168,813 | -160,592 | -75,679 | -77,503 | -53,135 | -48,941 | -52,876 | -54,448 | -42,194 |
其他收入及費用 | 957,027 | -891,237 | -32,207 | 43,439 | -124,475 | 655 | 11,395 | 13,292 | 12,553 | -2,578 |
利息費用 | - | - | - | - | - | - | - | - | - | - |
稅前純益 | 728,396 | -1,060,050 | -192,799 | -32,240 | -201,978 | -52,480 | -37,546 | -39,584 | -41,895 | -44,772 |
所得稅 | -24,877 | -4,438 | -15,269 | 12 | 20 | 16 | 15 | 8 | 9 | 39 |
稅後純益 | 753,667 | -1,054,955 | -176,838 | -32,252 | -201,998 | -52,496 | -37,561 | -39,592 | -41,904 | -44,811 |
基本每股稅後盈餘(元) | 2.13 | -3.58 | -0.70 | -0.14 | -0.95 | -0.24 | -0.18 | -0.19 | -0.20 | -0.22 |
稀釋每股稅後盈餘(元) | 3.07 | -4.02 | -0.73 | -0.14 | -0.95 | -0.24 | -0.18 | -0.19 | -0.21 | -0.22 |
基本平均股數(千股) | 345739.00 | 294524.00 | 250967.00 | 228759.00 | 218016.00 | 214305.00 | 211637.00 | 208159.00 | 205305.00 | 203390.00 |
稀釋平均股數(千股) | 368982.00 | 294524.00 | 250967.00 | 228759.00 | 218016.00 | 214305.00 | 211637.00 | 208159.00 | 205305.00 | 203390.00 |
還原基本每股稅後盈餘(元) | 2.13 | -3.58 | -0.70 | -0.14 | -0.95 | -0.24 | -0.18 | -0.19 | -0.20 | -0.22 |
還原稀釋每股稅後盈餘(元) | 3.07 | -4.02 | -0.73 | -0.14 | -0.95 | -0.24 | -0.18 | -0.19 | -0.21 | -0.22 |
還原基本平均股數(千股) | 345,739 | 294,524 | 250,967 | 228,759 | 218,016 | 214,305 | 211,637 | 208,159 | 205,305 | 203,390 |
還原稀釋平均股數(千股) | 368,982 | 294,524 | 250,967 | 228,759 | 218,016 | 214,305 | 211,637 | 208,159 | 205,305 | 203,390 |
EBITDA(千元) | 767,279 | -1,037,838 | -183,622 | -27,088 | -198,192 | -49,889 | -35,726 | -37,931 | -40,848 | -44,717 |