IlluminaILMN
那斯達克 · USD
118.59
-2.91
(-2.40%)
盤中 03/13 12:51 (UTC+8)
03/13 12:51 (UTC+8)
IlluminaILMN
118.59
-2.91
(-2.40%)
財務數據
損益表
- 11.19
- 11.22
- 10.76
- 11.12
- 10.80
- 11.04
- 10.41
- 10.59
- 10.84
- 11.59
- -4.85
- 0.27
- -4.10
- 3.35
- -2.88
- 2.22
- -5.71
- 1.73
- 2.36
- 6.92
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | |
營業收入淨額 | 1,159,000 | 1,084,000 | 1,059,000 | 1,041,000 | 1,104,000 | 1,080,000 | 1,112,000 | 1,076,000 | 1,122,000 | 1,119,000 |
營業成本 | 400,000 | 351,000 | 364,000 | 358,000 | 376,000 | 335,000 | 391,000 | 409,000 | 448,000 | 435,000 |
營業毛利 | 759,000 | 733,000 | 695,000 | 683,000 | 728,000 | 745,000 | 721,000 | 667,000 | 674,000 | 684,000 |
營業費用 | 558,000 | 505,000 | 481,000 | - | - | - | - | 778,000 | 838,000 | 1,437,000 |
研發費用 | 239,000 | 229,000 | 247,000 | 252,000 | 256,000 | 253,000 | 321,000 | 339,000 | 341,000 | 314,000 |
推銷及管理費用 | 309,000 | 276,000 | 234,000 | 267,000 | 279,000 | 225,000 | 149,000 | 439,000 | 485,000 | 288,000 |
非經常性項目費用 | 10,000 | - | - | - | 18,000 | -474,000 | 1,889,000 | - | 12,000 | 835,000 |
其他營業費用 | - | - | - | - | - | - | - | - | - | - |
營業利益 | 201,000 | 228,000 | 214,000 | 164,000 | 175,000 | 741,000 | -1,638,000 | -111,000 | -164,000 | -753,000 |
其他收入及費用 | 202,000 | 18,000 | 117,000 | 43,000 | 37,000 | 15,000 | -318,000 | 20,000 | 15,000 | -10,000 |
利息費用 | 26,000 | 25,000 | 25,000 | 25,000 | 25,000 | 36,000 | 21,000 | 18,000 | 18,000 | 20,000 |
稅前純益 | 377,000 | 221,000 | 306,000 | 182,000 | 187,000 | 720,000 | -1,977,000 | -109,000 | -167,000 | -783,000 |
所得稅 | 43,000 | 71,000 | 71,000 | 51,000 | - | 16,000 | 11,000 | 17,000 | 8,000 | -28,000 |
稅後純益 | 334,000 | 150,000 | 235,000 | 131,000 | 187,000 | 704,000 | -1,988,000 | -126,000 | -175,000 | -755,000 |
基本每股稅後盈餘(元) | 2.18 | 0.98 | 1.49 | 0.83 | 1.17 | 4.43 | -12.48 | -0.79 | -1.11 | -4.77 |
稀釋每股稅後盈餘(元) | 2.16 | 0.98 | 1.49 | 0.82 | 1.17 | 4.42 | -12.49 | -0.79 | -1.11 | -4.77 |
基本平均股數(千股) | 153000.00 | 153000.00 | 157000.00 | 159000.00 | 159000.00 | 159000.00 | 159000.00 | 159000.00 | 159000.00 | 158000.00 |
稀釋平均股數(千股) | 154000.00 | 154000.00 | 157000.00 | 159000.00 | 160000.00 | 160000.00 | 159000.00 | 159000.00 | 159000.00 | 158000.00 |
還原基本每股稅後盈餘(元) | 2.18 | 0.98 | 1.49 | 0.83 | 1.17 | 4.43 | -12.48 | -0.79 | -1.11 | -4.77 |
還原稀釋每股稅後盈餘(元) | 2.16 | 0.98 | 1.49 | 0.82 | 1.17 | 4.42 | -12.49 | -0.79 | -1.11 | -4.77 |
還原基本平均股數(千股) | 153,000 | 153,000 | 157,000 | 159,000 | 159,000 | 159,000 | 159,000 | 159,000 | 159,000 | 158,000 |
還原稀釋平均股數(千股) | 154,000 | 154,000 | 157,000 | 159,000 | 160,000 | 160,000 | 159,000 | 159,000 | 159,000 | 158,000 |
EBITDA(千元) | 469,000 | 313,000 | 399,000 | 276,000 | 283,000 | 826,000 | -1,851,000 | 17,000 | -55,000 | -670,000 |