財務數據
損益表
- 4.67
- 5.10
- 4.18
- 4.35
- 4.20
- 4.38
- 4.40
- 4.33
- 4.55
- 2.54
- -14.50
- 9.16
- -18.06
- 4.24
- -3.47
- 4.17
- 0.41
- -1.43
- 5.03
- -44.19
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | |
營業收入淨額 | 254,000 | 455,100 | 433,300 | 439,600 | 437,822 | 420,300 | 435,400 | 417,700 | 509,784 | 467,023 |
營業成本 | 41,700 | 239,000 | 211,000 | 213,700 | 227,788 | 201,700 | 206,700 | 254,300 | 233,532 | 358,883 |
營業毛利 | 212,300 | 216,100 | 222,300 | 225,900 | 210,034 | 218,600 | 228,700 | 163,400 | 276,252 | 108,140 |
營業費用 | 54,900 | 82,500 | 77,300 | 73,800 | -26,107 | 71,600 | 82,800 | 171,300 | 104,072 | 94,546 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 63,800 | 67,500 | 77,300 | 69,800 | -45,025 | 68,800 | 78,800 | 166,700 | 99,129 | 93,835 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | - | - | - | - | - | - | - | - | - | -33 |
營業利益 | 157,400 | 133,600 | 145,000 | 152,100 | 236,141 | 147,000 | 145,900 | -7,900 | 172,180 | 13,594 |
其他收入及費用 | - | - | - | - | - | - | - | - | - | - |
利息費用 | 27,100 | 89,600 | 114,300 | 107,000 | -1,710,401 | 109,400 | 106,400 | 1,563,000 | 110,864 | 271,595 |
稅前純益 | 365,500 | 188,400 | 67,700 | 69,200 | 236,354 | -199,300 | -88,000 | -1,559,300 | -463,909 | -252,145 |
所得稅 | -28,500 | 41,000 | 35,400 | 38,500 | -6,712 | 6,400 | 36,300 | -2,000 | 18,410 | 16,659 |
稅後純益 | -75,900 | 151,000 | 35,400 | 33,100 | 246,515 | -204,100 | -121,100 | -1,553,400 | -479,084 | -266,830 |
基本每股稅後盈餘(元) | -0.23 | 0.45 | 0.11 | 0.10 | 0.74 | -0.61 | -0.36 | -4.67 | - | -0.80 |
稀釋每股稅後盈餘(元) | -0.23 | 0.44 | 0.10 | 0.10 | 0.73 | -0.61 | -0.36 | -4.67 | - | -0.80 |
基本平均股數(千股) | 329565.00 | 335521.00 | 321818.00 | 333600.00 | 333128.00 | 333151.00 | 333065.00 | 332633.00 | - | 333537.00 |
稀釋平均股數(千股) | 329565.00 | 342779.00 | 354000.00 | 333600.00 | 337691.00 | 336031.00 | 333830.00 | 332633.00 | - | 333537.00 |
還原基本每股稅後盈餘(元) | -0.23 | 0.45 | 0.11 | 0.10 | 0.74 | -0.61 | -0.36 | -4.67 | - | -0.80 |
還原稀釋每股稅後盈餘(元) | -0.23 | 0.44 | 0.10 | 0.10 | 0.73 | -0.61 | -0.36 | -4.67 | - | -0.80 |
還原基本平均股數(千股) | 329,565 | 335,521 | 321,818 | 333,600 | 333,128 | 333,151 | 333,065 | 332,633 | - | 333,537 |
還原稀釋平均股數(千股) | 329,565 | 342,779 | 354,000 | 333,600 | 337,691 | 336,031 | 333,830 | 332,633 | - | 333,537 |
EBITDA(千元) | -77,300 | 281,600 | 274,100 | 268,000 | -1,373,903 | 3,008 | 108,800 | 95,200 | -254,605 | 126,355 |