財務數據
損益表
- 4.18
- 4.35
- 4.20
- 4.38
- 3.92
- 3.88
- 4.55
- 2.54
- 4.15
- 4.29
- -18.06
- 4.24
- -3.47
- 4.17
- -10.44
- -0.99
- 17.23
- -44.19
- 63.54
- 3.18
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2026/Q2 | 2026/Q1 | 2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | |
營業收入淨額 | 428,600 | 415,400 | 254,000 | 455,100 | 388,200 | 392,100 | 437,822 | 420,300 | 435,400 | 417,700 |
營業成本 | 221,500 | 183,600 | 41,700 | 239,000 | 171,100 | 173,800 | 227,788 | 201,700 | 206,700 | 254,300 |
營業毛利 | 207,100 | 231,800 | 212,300 | 216,100 | 217,100 | 218,300 | 210,034 | 218,600 | 228,700 | 163,400 |
營業費用 | 125,600 | 107,500 | 54,900 | 82,500 | 70,300 | 65,200 | -26,107 | 71,600 | 82,800 | 171,300 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 124,500 | 101,900 | 63,800 | 67,500 | 67,200 | 62,300 | -45,025 | 68,800 | 78,800 | 166,700 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | -1,100 | - | - | - | -500 | - | - | - | - | - |
營業利益 | 81,500 | 124,300 | 157,400 | 133,600 | 146,800 | 153,100 | 236,141 | 147,000 | 145,900 | -7,900 |
其他收入及費用 | - | - | - | - | - | - | - | - | - | - |
利息費用 | 83,400 | 87,100 | 27,100 | 89,600 | 76,100 | 86,100 | -1,710,401 | 109,400 | 106,400 | 1,563,000 |
稅前純益 | 25,800 | 117,200 | 365,500 | 188,400 | 101,000 | 91,000 | 236,354 | -199,300 | -88,000 | -1,559,300 |
所得稅 | 40,900 | 50,100 | -28,500 | 41,000 | 48,500 | 44,100 | -6,712 | 6,400 | 36,300 | -2,000 |
稅後純益 | -8,800 | 75,800 | -75,900 | 151,000 | 35,400 | 33,100 | 246,515 | -204,100 | -121,100 | -1,553,400 |
基本每股稅後盈餘(元) | -0.03 | 0.23 | -0.23 | 0.45 | 0.11 | 0.10 | 0.74 | -0.61 | -0.36 | -4.67 |
稀釋每股稅後盈餘(元) | -0.03 | 0.22 | -0.23 | 0.44 | 0.10 | 0.10 | 0.73 | -0.61 | -0.36 | -4.67 |
基本平均股數(千股) | 338249.00 | 335713.00 | 329565.00 | 335521.00 | 335515.00 | 333600.00 | 333128.00 | 333151.00 | 333065.00 | 332633.00 |
稀釋平均股數(千股) | 338249.00 | 344545.00 | 329565.00 | 342779.00 | 354000.00 | 333600.00 | 337691.00 | 336031.00 | 333830.00 | 332633.00 |
還原基本每股稅後盈餘(元) | -0.03 | 0.23 | -0.23 | 0.45 | 0.11 | 0.10 | 0.74 | -0.61 | -0.36 | -4.67 |
還原稀釋每股稅後盈餘(元) | -0.03 | 0.22 | -0.23 | 0.44 | 0.10 | 0.10 | 0.73 | -0.61 | -0.36 | -4.67 |
還原基本平均股數(千股) | 338,249 | 335,713 | 329,565 | 335,521 | 335,515 | 333,600 | 333,128 | 333,151 | 333,065 | 332,633 |
還原稀釋平均股數(千股) | 338,249 | 344,545 | 329,565 | 342,779 | 354,000 | 333,600 | 337,691 | 336,031 | 333,830 | 332,633 |
EBITDA(千元) | 171,700 | 268,800 | -77,300 | 281,600 | 249,000 | 252,700 | -1,373,903 | 3,008 | 108,800 | 95,200 |