IESIESC
那斯達克 · USD
685.11
+18.41
(+2.76%)
收盤 05/12 03:58 (UTC+8)
05/12 03:58 (UTC+8)
IESIESC
685.11
+18.41
(+2.76%)
財務數據
損益表
- 6.34
- 7.06
- 7.68
- 7.76
- 7.50
- 8.34
- 8.90
- 8.98
- 8.71
- 9.74
- -2.25
- 11.24
- 8.88
- 0.96
- -3.38
- 11.26
- 6.74
- 0.86
- -2.99
- 11.86
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2026/Q1 | 2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | |
營業收入淨額 | 974,284 | 870,958 | 897,803 | 890,158 | 833,960 | 749,547 | 775,766 | 768,415 | 705,733 | 634,444 |
營業成本 | 719,497 | 650,943 | 664,799 | 650,561 | 625,091 | 571,520 | 589,374 | 573,634 | 534,120 | 490,640 |
營業毛利 | 254,787 | 220,015 | 233,004 | 239,597 | 208,869 | 178,027 | 186,392 | 194,781 | 171,613 | 143,804 |
營業費用 | 142,571 | 121,944 | 128,690 | 127,672 | 116,383 | 103,378 | 111,504 | - | 95,272 | 85,885 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 142,571 | 121,944 | 128,690 | 127,672 | 116,383 | 103,378 | 111,504 | 104,737 | 95,272 | 85,885 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | - | - | - | - | - | - | - | - | - | - |
營業利益 | 112,345 | 97,733 | 104,313 | 111,902 | 92,695 | 74,619 | 74,996 | 90,176 | 77,714 | 57,990 |
其他收入及費用 | 37,946 | 18,343 | 4,970 | -2,640 | -3,354 | 3,533 | 5,549 | -181 | -20 | 1,464 |
利息費用 | 1,531 | 466 | 496 | 534 | 266 | 518 | 140 | 395 | 406 | 397 |
稅前純益 | 148,670 | 115,610 | 108,788 | 108,572 | 98,712 | 77,664 | 80,297 | 89,211 | 76,172 | 58,986 |
所得稅 | 38,319 | 28,406 | 21,268 | 29,464 | 26,090 | 19,983 | 14,823 | 22,572 | 19,372 | 15,398 |
稅後純益 | 109,909 | 91,439 | 101,790 | 77,230 | 70,652 | 56,303 | 63,151 | 62,100 | 52,909 | 40,956 |
基本每股稅後盈餘(元) | 5.51 | 4.58 | 5.06 | 3.86 | 3.54 | 2.76 | 3.10 | 2.71 | 2.32 | 1.89 |
稀釋每股稅後盈餘(元) | 5.44 | 4.51 | 4.99 | 3.81 | 3.50 | 2.72 | 3.05 | 2.68 | 2.29 | 1.87 |
基本平均股數(千股) | 19926.00 | 19887.00 | 19854.00 | 19856.00 | 19969.00 | 19989.00 | 19991.00 | 20224.00 | 20227.00 | 20199.00 |
稀釋平均股數(千股) | 20186.00 | 20173.00 | 20154.00 | 20104.00 | 20213.00 | 20245.00 | 20257.00 | 20496.00 | 20480.00 | 20435.00 |
還原基本每股稅後盈餘(元) | 5.51 | 4.58 | 5.06 | 3.86 | 3.54 | 2.76 | 3.10 | 2.71 | 2.32 | 1.89 |
還原稀釋每股稅後盈餘(元) | 5.44 | 4.51 | 4.99 | 3.81 | 3.50 | 2.72 | 3.05 | 2.68 | 2.29 | 1.87 |
還原基本平均股數(千股) | 19,926 | 19,887 | 19,854 | 19,856 | 19,969 | 19,989 | 19,991 | 20,224 | 20,227 | 20,199 |
還原稀釋平均股數(千股) | 20,186 | 20,173 | 20,154 | 20,104 | 20,213 | 20,245 | 20,257 | 20,496 | 20,480 | 20,435 |
EBITDA(千元) | 166,002 | 133,138 | 135,948 | 119,038 | 109,058 | 87,966 | 89,241 | 95,752 | 80,578 | 64,438 |