IDACORPIDA
紐約證券 · USD
138.07
-3.27
(-2.31%)
收盤 06/09 03:59 (UTC+8)
06/09 03:59 (UTC+8)
IDACORPIDA
138.07
-3.27
(-2.31%)
財務數據
損益表
- 4.12
- 4.49
- 4.51
- 5.29
- 3.98
- 4.32
- 4.51
- 5.24
- 4.05
- 4.03
- -19.37
- 8.98
- 0.47
- 17.18
- -24.67
- 8.62
- 4.26
- 16.31
- -22.72
- -0.45
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2026/Q1 | 2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | |
營業收入淨額 | 403,412 | 405,243 | 524,416 | 450,881 | 432,457 | 398,131 | 528,527 | 451,039 | 448,936 | 411,953 |
營業成本 | 254,936 | 297,463 | 316,666 | 245,589 | 256,517 | 302,066 | 304,216 | 228,986 | 309,969 | 294,482 |
營業毛利 | 148,476 | 107,780 | 207,750 | 205,292 | 175,940 | 96,065 | 224,311 | 222,053 | 138,967 | 117,471 |
營業費用 | 67,267 | 54,127 | 62,929 | 104,719 | - | 54,801 | 90,601 | - | 89,371 | 80,679 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 1,748 | -11,538 | -1,565 | 43,591 | 61,226 | -3,476 | 34,213 | 64,052 | 35,358 | 28,669 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | 65,519 | 65,665 | 64,494 | 61,128 | 59,785 | 58,277 | 56,388 | 54,732 | 54,013 | 52,010 |
營業利益 | 81,209 | 53,653 | 144,821 | 100,573 | 54,929 | 41,264 | 133,710 | 103,269 | 49,596 | 36,792 |
其他收入及費用 | 41,639 | 41,088 | 39,382 | 39,254 | 36,198 | 35,960 | 36,296 | 32,744 | 31,276 | 28,449 |
利息費用 | 55,125 | 53,973 | 54,091 | 51,689 | 44,649 | 43,707 | 41,785 | 39,383 | 38,775 | 38,626 |
稅前純益 | 68,469 | 41,482 | 132,296 | 89,445 | 47,195 | 34,176 | 130,199 | 97,907 | 42,722 | 29,654 |
所得稅 | 411 | -2,255 | 7,687 | -6,681 | -12,466 | -3,823 | 16,359 | 8,063 | -5,546 | -1,704 |
稅後純益 | 67,981 | 43,607 | 124,437 | 95,781 | 59,647 | 37,876 | 113,605 | 89,520 | 48,173 | 31,259 |
基本每股稅後盈餘(元) | 1.24 | 0.79 | 2.30 | 1.77 | 1.10 | 0.70 | 2.13 | 1.72 | 0.95 | - |
稀釋每股稅後盈餘(元) | 1.21 | 0.77 | 2.26 | 1.77 | 1.10 | 0.68 | 2.15 | 1.72 | 0.95 | 0.61 |
基本平均股數(千股) | 55023.00 | 54499.00 | 54172.00 | 54159.00 | 54110.00 | 53852.00 | 53386.00 | 52170.00 | 50764.00 | - |
稀釋平均股數(千股) | 56289.00 | 55663.00 | 55055.00 | 54380.00 | 54126.00 | 53947.00 | 53485.00 | 52236.00 | 50792.00 | - |
還原基本每股稅後盈餘(元) | 1.24 | 0.79 | 2.30 | 1.77 | 1.10 | 0.70 | 2.13 | 1.72 | 0.95 | - |
還原稀釋每股稅後盈餘(元) | 1.21 | 0.77 | 2.26 | 1.77 | 1.10 | 0.68 | 2.15 | 1.72 | 0.95 | 0.61 |
還原基本平均股數(千股) | 55,023 | 54,499 | 54,172 | 54,159 | 54,110 | 53,852 | 53,386 | 52,170 | 50,764 | - |
還原稀釋平均股數(千股) | 56,289 | 55,663 | 55,055 | 54,380 | 54,126 | 53,947 | 53,485 | 52,236 | 50,792 | - |
EBITDA(千元) | 191,510 | 163,467 | 252,919 | 203,527 | 152,648 | 137,244 | 229,319 | 192,829 | 136,576 | 121,444 |